| 樓價： |
$58,950,000.00 |
|
|
| 首期： |
$17,685,000.00 |
| |
| 貸款金額： |
$41,265,000.00 |
全期供款共： |
$66,201,006.89 |
| 每月供款額： |
$220,670.02 (4.125厘息計供300期) |
全期利息共： |
$24,936,006.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$589,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,505,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$508,848.90 |
$361,498.41 |
$282,195.45 |
$246,968.76 |
$189,775.39 |
$155,516.42 |
$132,724.55 |
| 1.500 |
$517,798.56 |
$370,524.62 |
$291,312.29 |
$256,149.61 |
$199,122.36 |
$165,033.73 |
$142,413.85 |
| 2.000 |
$526,848.21 |
$379,693.52 |
$300,614.31 |
$265,543.87 |
$208,752.76 |
$174,903.49 |
$152,523.48 |
| 2.500 |
$535,997.69 |
$389,004.75 |
$310,100.87 |
$275,150.57 |
$218,664.43 |
$185,121.70 |
$163,046.64 |
| 3.000 |
$545,246.83 |
$398,457.91 |
$319,771.15 |
$284,968.51 |
$228,854.70 |
$195,683.30 |
$173,974.90 |
| 3.500 |
$554,595.44 |
$408,052.53 |
$329,624.19 |
$294,996.28 |
$239,320.38 |
$206,582.32 |
$185,298.29 |
| 4.000 |
$564,043.29 |
$417,788.06 |
$339,658.88 |
$305,232.22 |
$250,057.78 |
$217,811.87 |
$197,005.42 |
| 4.125 |
$566,420.74 |
$420,243.89 |
$342,195.79 |
$307,823.52 |
$252,784.12 |
|
$199,990.71 |
| 4.500 |
$573,590.16 |
$427,663.89 |
$349,873.98 |
$315,674.48 |
$261,062.77 |
$229,364.27 |
$209,083.69 |
| 5.000 |
$583,235.76 |
$437,679.35 |
$360,268.09 |
$326,320.99 |
$272,330.74 |
$241,231.08 |
$221,519.44 |
| 5.500 |
$592,979.81 |
$447,833.69 |
$370,839.69 |
$337,169.49 |
$283,856.70 |
$253,403.20 |
$234,298.13 |
| 6.000 |
$602,822.00 |
$458,126.10 |
$381,587.13 |
$348,217.52 |
$295,635.28 |
$265,870.97 |
$247,404.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
