| 樓價： |
$6,066,000.00 |
|
|
| 首期： |
$1,819,800.00 |
| |
| 貸款金額： |
$4,246,200.00 |
全期供款共： |
$6,812,134.14 |
| 每月供款額： |
$22,707.11 (4.125厘息計供300期) |
全期利息共： |
$2,565,934.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,033.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$141,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,360.94 |
$37,198.46 |
$29,038.13 |
$25,413.27 |
$19,528.03 |
$16,002.76 |
$13,657.46 |
| 1.500 |
$53,281.87 |
$38,127.27 |
$29,976.26 |
$26,357.99 |
$20,489.84 |
$16,982.10 |
$14,654.49 |
| 2.000 |
$54,213.08 |
$39,070.75 |
$30,933.44 |
$27,324.67 |
$21,480.82 |
$17,997.70 |
$15,694.78 |
| 2.500 |
$55,154.57 |
$40,028.89 |
$31,909.62 |
$28,313.20 |
$22,500.74 |
$19,049.16 |
$16,777.62 |
| 3.000 |
$56,106.31 |
$41,001.62 |
$32,904.70 |
$29,323.48 |
$23,549.32 |
$20,135.96 |
$17,902.15 |
| 3.500 |
$57,068.29 |
$41,988.92 |
$33,918.58 |
$30,355.34 |
$24,626.25 |
$21,257.48 |
$19,067.34 |
| 4.000 |
$58,040.49 |
$42,990.71 |
$34,951.16 |
$31,408.63 |
$25,731.14 |
$22,413.01 |
$20,272.01 |
| 4.125 |
$58,285.13 |
$43,243.42 |
$35,212.21 |
$31,675.28 |
$26,011.68 |
|
$20,579.20 |
| 4.500 |
$59,022.86 |
$44,006.94 |
$36,002.30 |
$32,483.15 |
$26,863.56 |
$23,601.76 |
$21,514.87 |
| 5.000 |
$60,015.40 |
$45,037.54 |
$37,071.86 |
$33,578.68 |
$28,023.04 |
$24,822.86 |
$22,794.52 |
| 5.500 |
$61,018.08 |
$46,082.43 |
$38,159.69 |
$34,695.00 |
$29,209.07 |
$26,075.38 |
$24,109.46 |
| 6.000 |
$62,030.84 |
$47,141.53 |
$39,265.61 |
$35,831.85 |
$30,421.10 |
$27,358.33 |
$25,458.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
