| 樓價： |
$60,980,000.00 |
|
|
| 首期： |
$18,294,000.00 |
| |
| 貸款金額： |
$42,686,000.00 |
全期供款共： |
$68,480,702.29 |
| 每月供款額： |
$228,269.01 (4.125厘息計供300期) |
全期利息共： |
$25,794,702.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,490.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$609,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,591,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$526,371.60 |
$373,946.95 |
$291,913.13 |
$255,473.37 |
$196,310.48 |
$160,871.78 |
$137,295.05 |
| 1.500 |
$535,629.46 |
$383,284.00 |
$301,343.91 |
$264,970.37 |
$205,979.33 |
$170,716.82 |
$147,318.01 |
| 2.000 |
$544,990.73 |
$392,768.63 |
$310,966.26 |
$274,688.12 |
$215,941.36 |
$180,926.46 |
$157,775.77 |
| 2.500 |
$554,455.28 |
$402,400.50 |
$320,779.50 |
$284,625.64 |
$226,194.35 |
$191,496.54 |
$168,661.31 |
| 3.000 |
$564,022.93 |
$412,179.19 |
$330,782.78 |
$294,781.68 |
$236,735.53 |
$202,421.84 |
$179,965.90 |
| 3.500 |
$573,693.46 |
$422,104.21 |
$340,975.12 |
$305,154.76 |
$247,561.61 |
$213,696.18 |
$191,679.22 |
| 4.000 |
$583,466.67 |
$432,175.00 |
$351,355.36 |
$315,743.19 |
$258,668.76 |
$225,312.43 |
$203,789.49 |
| 4.125 |
$585,925.98 |
$434,715.40 |
$353,979.64 |
$318,423.72 |
$261,488.98 |
|
$206,877.58 |
| 4.500 |
$593,342.29 |
$442,390.91 |
$361,922.22 |
$326,545.04 |
$270,052.71 |
$237,262.65 |
$216,283.69 |
| 5.000 |
$603,320.04 |
$452,751.26 |
$372,674.26 |
$337,558.17 |
$281,708.71 |
$249,538.11 |
$229,147.68 |
| 5.500 |
$613,399.64 |
$463,255.27 |
$383,609.91 |
$348,780.24 |
$293,631.58 |
$262,129.39 |
$242,366.41 |
| 6.000 |
$623,580.76 |
$473,902.11 |
$394,727.45 |
$360,208.73 |
$305,815.76 |
$275,026.50 |
$255,924.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
