| 樓價： |
$6,366,000.00 |
|
|
| 首期： |
$1,909,800.00 |
| |
| 貸款金額： |
$4,456,200.00 |
全期供款共： |
$7,149,034.94 |
| 每月供款額： |
$23,830.12 (4.125厘息計供300期) |
全期利息共： |
$2,692,834.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,183.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$171,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,950.50 |
$39,038.15 |
$30,474.24 |
$26,670.11 |
$20,493.81 |
$16,794.19 |
$14,332.90 |
| 1.500 |
$55,916.97 |
$40,012.89 |
$31,458.76 |
$27,661.55 |
$21,503.19 |
$17,821.96 |
$15,379.25 |
| 2.000 |
$56,894.24 |
$41,003.04 |
$32,463.29 |
$28,676.03 |
$22,543.17 |
$18,887.80 |
$16,470.98 |
| 2.500 |
$57,882.29 |
$42,008.55 |
$33,487.74 |
$29,713.46 |
$23,613.53 |
$19,991.26 |
$17,607.38 |
| 3.000 |
$58,881.11 |
$43,029.40 |
$34,532.03 |
$30,773.70 |
$24,713.98 |
$21,131.80 |
$18,787.52 |
| 3.500 |
$59,890.66 |
$44,065.52 |
$35,596.06 |
$31,856.60 |
$25,844.16 |
$22,308.79 |
$20,010.33 |
| 4.000 |
$60,910.93 |
$45,116.86 |
$36,679.70 |
$32,961.97 |
$27,003.70 |
$23,521.47 |
$21,274.58 |
| 4.125 |
$61,167.67 |
$45,382.06 |
$36,953.66 |
$33,241.81 |
$27,298.11 |
|
$21,596.96 |
| 4.500 |
$61,941.90 |
$46,183.35 |
$37,782.83 |
$34,089.63 |
$28,192.12 |
$24,769.01 |
$22,578.91 |
| 5.000 |
$62,983.53 |
$47,264.91 |
$38,905.29 |
$35,239.35 |
$29,408.95 |
$26,050.50 |
$23,921.85 |
| 5.500 |
$64,035.78 |
$48,361.48 |
$40,046.91 |
$36,410.87 |
$30,653.63 |
$27,364.97 |
$25,301.81 |
| 6.000 |
$65,098.64 |
$49,472.96 |
$41,207.53 |
$37,603.95 |
$31,925.60 |
$28,711.36 |
$26,717.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
