| 樓價： |
$64,770,000.00 |
|
|
| 首期： |
$19,431,000.00 |
| |
| 貸款金額： |
$45,339,000.00 |
全期供款共： |
$72,736,882.37 |
| 每月供款額： |
$242,456.27 (4.125厘息計供300期) |
全期利息共： |
$27,397,882.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$647,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,752,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$559,086.40 |
$397,188.33 |
$310,055.97 |
$271,351.43 |
$208,511.48 |
$170,870.20 |
$145,828.14 |
| 1.500 |
$568,919.64 |
$407,105.68 |
$320,072.89 |
$281,438.68 |
$218,781.26 |
$181,327.13 |
$156,474.05 |
| 2.000 |
$578,862.74 |
$417,179.80 |
$330,293.29 |
$291,760.41 |
$229,362.45 |
$192,171.32 |
$167,581.77 |
| 2.500 |
$588,915.52 |
$427,410.31 |
$340,716.43 |
$302,315.56 |
$240,252.67 |
$203,398.34 |
$179,143.86 |
| 3.000 |
$599,077.81 |
$437,796.76 |
$351,341.43 |
$313,102.81 |
$251,449.00 |
$215,002.67 |
$191,151.05 |
| 3.500 |
$609,349.39 |
$448,338.63 |
$362,167.24 |
$324,120.60 |
$262,947.94 |
$226,977.72 |
$203,592.37 |
| 4.000 |
$619,730.01 |
$459,035.33 |
$373,192.63 |
$335,367.11 |
$274,745.42 |
$239,315.95 |
$216,455.32 |
| 4.125 |
$622,342.17 |
$461,733.62 |
$375,980.01 |
$338,214.24 |
$277,740.92 |
|
$219,735.34 |
| 4.500 |
$630,219.41 |
$469,886.18 |
$384,416.24 |
$346,840.31 |
$286,836.90 |
$252,008.89 |
$229,726.05 |
| 5.000 |
$640,817.30 |
$480,890.44 |
$395,836.54 |
$358,537.92 |
$299,217.33 |
$265,047.28 |
$243,389.56 |
| 5.500 |
$651,523.36 |
$492,047.29 |
$407,451.85 |
$370,457.47 |
$311,881.23 |
$278,421.13 |
$257,429.86 |
| 6.000 |
$662,337.25 |
$503,355.85 |
$419,260.36 |
$382,596.25 |
$324,822.68 |
$292,119.81 |
$271,830.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
