| 樓價： |
$6,508,000.00 |
|
|
| 首期： |
$1,952,400.00 |
| |
| 貸款金額： |
$4,555,600.00 |
全期供款共： |
$7,308,501.32 |
| 每月供款額： |
$24,361.67 (4.125厘息計供300期) |
全期利息共： |
$2,752,901.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,254.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$185,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,176.23 |
$39,908.93 |
$31,154.00 |
$27,265.02 |
$20,950.95 |
$17,168.80 |
$14,652.61 |
| 1.500 |
$57,164.26 |
$40,905.42 |
$32,160.48 |
$28,278.57 |
$21,982.84 |
$18,219.50 |
$15,722.30 |
| 2.000 |
$58,163.33 |
$41,917.65 |
$33,187.41 |
$29,315.68 |
$23,046.02 |
$19,309.11 |
$16,838.38 |
| 2.500 |
$59,173.42 |
$42,945.60 |
$34,234.72 |
$30,376.25 |
$24,140.26 |
$20,437.18 |
$18,000.13 |
| 3.000 |
$60,194.51 |
$43,989.21 |
$35,302.30 |
$31,460.14 |
$25,265.25 |
$21,603.17 |
$19,206.59 |
| 3.500 |
$61,226.58 |
$45,048.45 |
$36,390.06 |
$32,567.19 |
$26,420.64 |
$22,806.41 |
$20,456.68 |
| 4.000 |
$62,269.61 |
$46,123.24 |
$37,497.88 |
$33,697.22 |
$27,606.04 |
$24,046.14 |
$21,749.13 |
| 4.125 |
$62,532.08 |
$46,394.36 |
$37,777.95 |
$33,983.30 |
$27,907.02 |
|
$22,078.70 |
| 4.500 |
$63,323.57 |
$47,213.51 |
$38,625.61 |
$34,850.03 |
$28,820.97 |
$25,321.50 |
$23,082.56 |
| 5.000 |
$64,388.44 |
$48,319.21 |
$39,773.11 |
$36,025.39 |
$30,064.94 |
$26,631.58 |
$24,455.45 |
| 5.500 |
$65,464.17 |
$49,440.23 |
$40,940.20 |
$37,223.05 |
$31,337.39 |
$27,975.37 |
$25,866.20 |
| 6.000 |
$66,550.73 |
$50,576.50 |
$42,126.70 |
$38,442.74 |
$32,637.73 |
$29,351.79 |
$27,313.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
