| 樓價： |
$65,250,000.00 |
|
|
| 首期： |
$19,575,000.00 |
| |
| 貸款金額： |
$45,675,000.00 |
全期供款共： |
$73,275,923.65 |
| 每月供款額： |
$244,253.08 (4.125厘息計供300期) |
全期利息共： |
$27,600,923.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$652,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,773,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$563,229.70 |
$400,131.82 |
$312,353.75 |
$273,362.37 |
$210,056.72 |
$172,136.49 |
$146,908.85 |
| 1.500 |
$573,135.81 |
$410,122.68 |
$322,444.90 |
$283,524.37 |
$220,402.62 |
$182,670.92 |
$157,633.66 |
| 2.000 |
$583,152.60 |
$420,271.45 |
$332,741.04 |
$293,922.60 |
$231,062.21 |
$193,595.47 |
$168,823.69 |
| 2.500 |
$593,279.88 |
$430,577.78 |
$343,241.42 |
$304,555.97 |
$242,033.15 |
$204,905.69 |
$180,471.47 |
| 3.000 |
$603,517.48 |
$441,041.20 |
$353,945.17 |
$315,423.16 |
$253,312.45 |
$216,596.02 |
$192,567.64 |
| 3.500 |
$613,865.18 |
$451,661.20 |
$364,851.20 |
$326,522.60 |
$264,896.60 |
$228,659.82 |
$205,101.16 |
| 4.000 |
$624,322.73 |
$462,437.17 |
$375,958.30 |
$337,852.46 |
$276,781.52 |
$241,089.48 |
$218,059.44 |
| 4.125 |
$626,954.25 |
$465,155.45 |
$378,766.34 |
$340,720.69 |
$279,799.21 |
|
$221,363.77 |
| 4.500 |
$634,889.87 |
$473,368.43 |
$387,265.09 |
$349,410.68 |
$288,962.60 |
$253,876.48 |
$231,428.52 |
| 5.000 |
$645,566.30 |
$484,454.24 |
$398,770.02 |
$361,194.99 |
$301,434.78 |
$267,011.50 |
$245,193.28 |
| 5.500 |
$656,351.70 |
$495,693.77 |
$410,471.41 |
$373,202.87 |
$314,192.53 |
$280,484.46 |
$259,337.63 |
| 6.000 |
$667,245.73 |
$507,086.14 |
$422,367.43 |
$385,431.61 |
$327,229.89 |
$294,284.67 |
$273,844.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
