樓價: |
$6,570,000.00 |
|
|
首期: |
$1,971,000.00 |
| |
貸款金額: |
$4,599,000.00 |
全期供款共: |
$7,378,127.48 |
每月供款額: |
$24,593.76 (4.125厘息計供300期) |
全期利息共: |
$2,779,127.48 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,285.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$65,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$192,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$56,711.40 |
$40,289.14 |
$31,450.79 |
$27,524.76 |
$21,150.54 |
$17,332.36 |
$14,792.20 |
1.500 |
$57,708.85 |
$41,295.11 |
$32,466.87 |
$28,547.97 |
$22,192.26 |
$18,393.07 |
$15,872.08 |
2.000 |
$58,717.43 |
$42,316.99 |
$33,503.58 |
$29,594.97 |
$23,265.57 |
$19,493.06 |
$16,998.80 |
2.500 |
$59,737.15 |
$43,354.73 |
$34,560.86 |
$30,665.64 |
$24,370.23 |
$20,631.88 |
$18,171.61 |
3.000 |
$60,767.97 |
$44,408.29 |
$35,638.62 |
$31,759.85 |
$25,505.94 |
$21,808.98 |
$19,389.57 |
3.500 |
$61,809.87 |
$45,477.61 |
$36,736.74 |
$32,877.45 |
$26,672.35 |
$23,023.68 |
$20,651.57 |
4.000 |
$62,862.84 |
$46,562.64 |
$37,855.11 |
$34,018.25 |
$27,869.04 |
$24,275.22 |
$21,956.33 |
4.125 |
$63,127.81 |
$46,836.34 |
$38,137.85 |
$34,307.05 |
$28,172.89 |
|
$22,289.04 |
4.500 |
$63,926.84 |
$47,663.30 |
$38,993.59 |
$35,182.04 |
$29,095.54 |
$25,562.74 |
$23,302.46 |
5.000 |
$65,001.85 |
$48,779.53 |
$40,152.02 |
$36,368.60 |
$30,351.36 |
$26,885.30 |
$24,688.43 |
5.500 |
$66,087.83 |
$49,911.24 |
$41,330.22 |
$37,577.67 |
$31,635.94 |
$28,241.88 |
$26,112.62 |
6.000 |
$67,184.74 |
$51,058.33 |
$42,528.03 |
$38,808.98 |
$32,948.66 |
$29,631.42 |
$27,573.33 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|