| 樓價： |
$66,525,000.00 |
|
|
| 首期： |
$19,957,500.00 |
| |
| 貸款金額： |
$46,567,500.00 |
全期供款共： |
$74,707,752.04 |
| 每月供款額： |
$249,025.84 (4.125厘息計供300期) |
全期利息共： |
$28,140,252.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,262.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$665,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,827,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$574,235.34 |
$407,950.49 |
$318,457.21 |
$278,703.93 |
$214,161.28 |
$175,500.08 |
$149,779.48 |
| 1.500 |
$584,335.02 |
$418,136.57 |
$328,745.55 |
$289,064.51 |
$224,709.33 |
$186,240.35 |
$160,713.85 |
| 2.000 |
$594,547.53 |
$428,483.65 |
$339,242.87 |
$299,665.91 |
$235,577.22 |
$197,378.37 |
$172,122.55 |
| 2.500 |
$604,872.71 |
$438,991.36 |
$349,948.44 |
$310,507.06 |
$246,762.53 |
$208,909.60 |
$183,997.92 |
| 3.000 |
$615,310.35 |
$449,659.25 |
$360,861.34 |
$321,586.61 |
$258,262.24 |
$220,828.35 |
$196,330.46 |
| 3.500 |
$625,860.24 |
$460,486.76 |
$371,980.48 |
$332,902.93 |
$270,072.74 |
$233,127.88 |
$209,108.88 |
| 4.000 |
$636,522.14 |
$471,473.30 |
$383,304.62 |
$344,454.17 |
$282,189.89 |
$245,800.42 |
$222,320.37 |
| 4.125 |
$639,205.08 |
$474,244.70 |
$386,167.52 |
$347,378.45 |
$285,266.55 |
|
$225,689.26 |
| 4.500 |
$647,295.76 |
$482,618.16 |
$394,832.34 |
$356,238.25 |
$294,609.00 |
$258,837.29 |
$235,950.68 |
| 5.000 |
$658,180.81 |
$493,920.59 |
$406,562.08 |
$368,252.82 |
$307,324.89 |
$272,228.97 |
$249,984.41 |
| 5.500 |
$669,176.96 |
$505,379.74 |
$418,492.12 |
$380,495.34 |
$320,331.92 |
$285,965.19 |
$264,405.14 |
| 6.000 |
$680,283.86 |
$516,994.72 |
$430,620.59 |
$392,963.03 |
$333,624.03 |
$300,035.06 |
$279,195.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
