| 樓價： |
$66,830,000.00 |
|
|
| 首期： |
$20,049,000.00 |
| |
| 貸款金額： |
$46,781,000.00 |
全期供款共： |
$75,050,267.86 |
| 每月供款額： |
$250,167.56 (4.125厘息計供300期) |
全期利息共： |
$28,269,267.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,415.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$668,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,840,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$576,868.06 |
$409,820.84 |
$319,917.25 |
$279,981.72 |
$215,143.16 |
$176,304.70 |
$150,466.18 |
| 1.500 |
$587,014.05 |
$420,053.62 |
$330,252.76 |
$290,389.79 |
$225,739.57 |
$187,094.21 |
$161,450.69 |
| 2.000 |
$597,273.38 |
$430,448.14 |
$340,798.21 |
$301,039.81 |
$236,657.28 |
$198,283.30 |
$172,911.69 |
| 2.500 |
$607,645.89 |
$441,004.03 |
$351,552.86 |
$311,930.66 |
$247,893.87 |
$209,867.39 |
$184,841.51 |
| 3.000 |
$618,131.39 |
$451,720.82 |
$362,515.80 |
$323,061.00 |
$259,446.30 |
$221,840.79 |
$197,230.58 |
| 3.500 |
$628,729.65 |
$462,597.98 |
$373,685.91 |
$334,429.20 |
$271,310.96 |
$234,196.71 |
$210,067.60 |
| 4.000 |
$639,440.43 |
$473,634.88 |
$385,061.97 |
$346,033.41 |
$283,483.66 |
$246,927.35 |
$223,339.65 |
| 4.125 |
$642,135.67 |
$476,418.99 |
$387,938.00 |
$348,971.09 |
$286,574.43 |
|
$226,723.99 |
| 4.500 |
$650,263.45 |
$484,830.84 |
$396,642.54 |
$357,871.51 |
$295,959.70 |
$260,023.99 |
$237,032.45 |
| 5.000 |
$661,198.40 |
$496,185.09 |
$408,426.06 |
$369,941.17 |
$308,733.89 |
$273,477.07 |
$251,130.52 |
| 5.500 |
$672,244.97 |
$507,696.78 |
$420,410.79 |
$382,239.81 |
$321,800.56 |
$287,276.27 |
$265,617.37 |
| 6.000 |
$683,402.79 |
$519,365.01 |
$432,594.87 |
$394,764.66 |
$335,153.61 |
$301,410.64 |
$280,475.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
