| 樓價： |
$6,734,000.00 |
|
|
| 首期： |
$2,020,200.00 |
| |
| 貸款金額： |
$4,713,800.00 |
全期供款共： |
$7,562,299.92 |
| 每月供款額： |
$25,207.67 (4.125厘息計供300期) |
全期利息共： |
$2,848,499.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,367.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$202,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,127.03 |
$41,294.83 |
$32,235.86 |
$28,211.83 |
$21,678.50 |
$17,765.01 |
$15,161.44 |
| 1.500 |
$59,149.37 |
$42,325.92 |
$33,277.30 |
$29,260.58 |
$22,746.23 |
$18,852.20 |
$16,268.28 |
| 2.000 |
$60,183.14 |
$43,373.30 |
$34,339.89 |
$30,333.71 |
$23,846.33 |
$19,979.65 |
$17,423.12 |
| 2.500 |
$61,228.30 |
$44,436.95 |
$35,423.57 |
$31,431.11 |
$24,978.56 |
$21,146.90 |
$18,625.21 |
| 3.000 |
$62,284.85 |
$45,516.80 |
$36,528.23 |
$32,552.64 |
$26,142.62 |
$22,353.37 |
$19,873.57 |
| 3.500 |
$63,352.77 |
$46,612.82 |
$37,653.76 |
$33,698.13 |
$27,338.14 |
$23,598.39 |
$21,167.07 |
| 4.000 |
$64,432.02 |
$47,724.93 |
$38,800.05 |
$34,867.41 |
$28,564.70 |
$24,881.17 |
$22,504.40 |
| 4.125 |
$64,703.60 |
$48,005.47 |
$39,089.85 |
$35,163.42 |
$28,876.14 |
|
$22,845.42 |
| 4.500 |
$65,522.58 |
$48,853.07 |
$39,966.94 |
$36,060.25 |
$29,821.83 |
$26,200.83 |
$23,884.13 |
| 5.000 |
$66,624.42 |
$49,997.16 |
$41,154.29 |
$37,276.43 |
$31,108.99 |
$27,556.41 |
$25,304.70 |
| 5.500 |
$67,737.51 |
$51,157.12 |
$42,361.91 |
$38,515.68 |
$32,425.63 |
$28,946.86 |
$26,764.44 |
| 6.000 |
$68,861.80 |
$52,332.84 |
$43,589.61 |
$39,777.72 |
$33,771.13 |
$30,371.08 |
$28,261.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
