| 樓價： |
$68,250,000.00 |
|
|
| 首期： |
$20,475,000.00 |
| |
| 貸款金額： |
$47,775,000.00 |
全期供款共： |
$76,644,931.64 |
| 每月供款額： |
$255,483.11 (4.125厘息計供300期) |
全期利息共： |
$28,869,931.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$682,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,900,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$589,125.32 |
$418,528.69 |
$326,714.84 |
$285,930.75 |
$219,714.51 |
$180,050.82 |
$153,663.28 |
| 1.500 |
$599,486.89 |
$428,978.89 |
$337,269.95 |
$296,559.98 |
$230,536.07 |
$191,069.58 |
$164,881.18 |
| 2.000 |
$609,964.21 |
$439,594.28 |
$348,039.47 |
$307,436.28 |
$241,685.76 |
$202,496.41 |
$176,585.70 |
| 2.500 |
$620,557.12 |
$450,374.46 |
$359,022.64 |
$318,558.54 |
$253,161.11 |
$214,326.64 |
$188,769.01 |
| 3.000 |
$631,265.41 |
$461,318.96 |
$370,218.51 |
$329,925.38 |
$264,959.00 |
$226,554.46 |
$201,421.33 |
| 3.500 |
$642,088.86 |
$472,427.23 |
$381,625.97 |
$341,535.13 |
$277,075.76 |
$239,172.91 |
$214,531.10 |
| 4.000 |
$653,027.22 |
$483,698.65 |
$393,243.74 |
$353,385.91 |
$289,507.10 |
$252,174.05 |
$228,085.16 |
| 4.125 |
$655,779.73 |
$486,541.91 |
$396,180.88 |
$356,386.01 |
$292,663.54 |
|
$231,541.41 |
| 4.500 |
$664,080.21 |
$495,132.50 |
$405,070.38 |
$365,475.54 |
$302,248.24 |
$265,548.97 |
$242,068.91 |
| 5.000 |
$675,247.51 |
$506,728.00 |
$417,104.27 |
$377,801.66 |
$315,293.85 |
$279,287.89 |
$256,466.53 |
| 5.500 |
$686,528.79 |
$518,484.29 |
$429,343.66 |
$390,361.62 |
$328,638.16 |
$293,380.30 |
$271,261.20 |
| 6.000 |
$697,923.69 |
$530,400.45 |
$441,786.63 |
$403,152.60 |
$342,274.94 |
$307,814.99 |
$286,435.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
