| 樓價： |
$68,420,000.00 |
|
|
| 首期： |
$20,526,000.00 |
| |
| 貸款金額： |
$47,894,000.00 |
全期供款共： |
$76,835,842.09 |
| 每月供款額： |
$256,119.47 (4.125厘息計供300期) |
全期利息共： |
$28,941,842.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,210.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$684,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,907,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$590,592.74 |
$419,571.18 |
$327,528.63 |
$286,642.96 |
$220,261.78 |
$180,499.29 |
$154,046.03 |
| 1.500 |
$600,980.11 |
$430,047.41 |
$338,110.04 |
$297,298.66 |
$231,110.30 |
$191,545.50 |
$165,291.87 |
| 2.000 |
$611,483.53 |
$440,689.24 |
$348,906.39 |
$308,202.06 |
$242,287.76 |
$203,000.80 |
$177,025.55 |
| 2.500 |
$622,102.83 |
$451,496.27 |
$359,916.91 |
$319,352.02 |
$253,791.69 |
$214,860.50 |
$189,239.20 |
| 3.000 |
$632,837.79 |
$462,468.03 |
$371,140.67 |
$330,747.17 |
$265,618.97 |
$227,118.77 |
$201,923.04 |
| 3.500 |
$643,688.21 |
$473,603.97 |
$382,576.54 |
$342,385.84 |
$277,765.91 |
$239,768.65 |
$215,065.46 |
| 4.000 |
$654,653.81 |
$484,903.46 |
$394,223.25 |
$354,266.14 |
$290,228.22 |
$252,802.18 |
$228,653.28 |
| 4.125 |
$657,413.18 |
$487,753.81 |
$397,167.71 |
$357,273.71 |
$293,392.52 |
|
$232,118.14 |
| 4.500 |
$665,734.33 |
$496,365.79 |
$406,079.35 |
$366,385.89 |
$303,001.09 |
$266,210.41 |
$242,671.86 |
| 5.000 |
$676,929.44 |
$507,990.18 |
$418,143.21 |
$378,742.70 |
$316,079.20 |
$279,983.55 |
$257,105.35 |
| 5.500 |
$688,238.82 |
$519,775.76 |
$430,413.09 |
$391,333.95 |
$329,456.75 |
$294,111.06 |
$271,936.86 |
| 6.000 |
$699,662.11 |
$531,721.59 |
$442,887.05 |
$404,156.79 |
$343,127.49 |
$308,581.71 |
$287,148.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
