| 樓價： |
$6,855,000.00 |
|
|
| 首期： |
$2,056,500.00 |
| |
| 貸款金額： |
$4,798,500.00 |
全期供款共： |
$7,698,183.24 |
| 每月供款額： |
$25,660.61 (4.125厘息計供300期) |
全期利息共： |
$2,899,683.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,427.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$205,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,171.49 |
$42,036.84 |
$32,815.09 |
$28,718.76 |
$22,068.03 |
$18,084.22 |
$15,433.87 |
| 1.500 |
$60,212.20 |
$43,086.45 |
$33,875.25 |
$29,786.35 |
$23,154.94 |
$19,190.94 |
$16,560.59 |
| 2.000 |
$61,264.54 |
$44,152.66 |
$34,956.93 |
$30,878.76 |
$24,274.81 |
$20,338.65 |
$17,736.19 |
| 2.500 |
$62,328.48 |
$45,235.41 |
$36,060.08 |
$31,995.88 |
$25,427.39 |
$21,526.87 |
$18,959.88 |
| 3.000 |
$63,404.02 |
$46,334.67 |
$37,184.58 |
$33,137.56 |
$26,612.37 |
$22,755.03 |
$20,230.67 |
| 3.500 |
$64,491.12 |
$47,450.38 |
$38,330.34 |
$34,303.64 |
$27,829.37 |
$24,022.42 |
$21,547.41 |
| 4.000 |
$65,589.77 |
$48,582.48 |
$39,497.23 |
$35,493.93 |
$29,077.97 |
$25,328.25 |
$22,908.77 |
| 4.125 |
$65,866.23 |
$48,868.06 |
$39,792.23 |
$35,795.25 |
$29,395.00 |
|
$23,255.92 |
| 4.500 |
$66,699.92 |
$49,730.89 |
$40,685.09 |
$36,708.20 |
$30,357.68 |
$26,671.62 |
$24,313.29 |
| 5.000 |
$67,821.56 |
$50,895.54 |
$41,893.77 |
$37,946.23 |
$31,667.98 |
$28,051.55 |
$25,759.39 |
| 5.500 |
$68,954.65 |
$52,076.33 |
$43,123.09 |
$39,207.75 |
$33,008.27 |
$29,466.99 |
$27,245.36 |
| 6.000 |
$70,099.15 |
$53,273.19 |
$44,372.85 |
$40,492.47 |
$34,377.94 |
$30,916.80 |
$28,769.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
