| 樓價： |
$69,152,000.00 |
|
|
| 首期： |
$20,745,600.00 |
| |
| 貸款金額： |
$48,406,400.00 |
全期供款共： |
$77,657,880.04 |
| 每月供款額： |
$258,859.60 (4.125厘息計供300期) |
全期利息共： |
$29,251,480.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,576.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$691,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,938,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$596,911.27 |
$424,060.01 |
$331,032.74 |
$289,709.65 |
$222,618.28 |
$182,430.39 |
$155,694.11 |
| 1.500 |
$607,409.78 |
$434,648.33 |
$341,727.35 |
$300,479.35 |
$233,582.86 |
$193,594.78 |
$167,060.27 |
| 2.000 |
$618,025.57 |
$445,404.01 |
$352,639.20 |
$311,499.40 |
$244,879.91 |
$205,172.63 |
$178,919.48 |
| 2.500 |
$628,758.47 |
$456,326.66 |
$363,767.53 |
$322,768.65 |
$256,506.91 |
$217,159.21 |
$191,263.80 |
| 3.000 |
$639,608.29 |
$467,415.80 |
$375,111.36 |
$334,285.71 |
$268,460.73 |
$229,548.63 |
$204,083.33 |
| 3.500 |
$650,574.79 |
$478,670.89 |
$386,669.58 |
$346,048.90 |
$280,737.62 |
$242,333.85 |
$217,366.37 |
| 4.000 |
$661,657.71 |
$490,091.27 |
$398,440.90 |
$358,056.30 |
$293,333.26 |
$255,506.81 |
$231,099.56 |
| 4.125 |
$664,446.60 |
$492,972.11 |
$401,416.85 |
$361,096.05 |
$296,531.42 |
|
$234,601.49 |
| 4.500 |
$672,856.77 |
$501,676.23 |
$410,423.84 |
$370,305.71 |
$306,242.79 |
$269,058.49 |
$245,268.12 |
| 5.000 |
$684,171.66 |
$513,424.98 |
$422,616.77 |
$382,794.73 |
$319,460.81 |
$282,978.99 |
$259,856.02 |
| 5.500 |
$695,602.03 |
$525,336.64 |
$435,017.92 |
$395,520.69 |
$332,981.48 |
$297,257.65 |
$274,846.22 |
| 6.000 |
$707,147.53 |
$537,410.28 |
$447,625.33 |
$408,480.71 |
$346,798.48 |
$311,883.11 |
$290,220.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
