| 樓價： |
$74,175,000.00 |
|
|
| 首期： |
$22,252,500.00 |
| |
| 貸款金額： |
$51,922,500.00 |
全期供款共： |
$83,298,722.40 |
| 每月供款額： |
$277,662.41 (4.125厘息計供300期) |
全期利息共： |
$31,376,222.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$46,087.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$741,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,152,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$640,269.17 |
$454,862.50 |
$355,077.99 |
$310,753.31 |
$238,788.62 |
$195,681.60 |
$167,003.28 |
| 1.500 |
$651,530.25 |
$466,219.91 |
$366,549.43 |
$322,305.29 |
$250,549.64 |
$207,656.94 |
$179,195.04 |
| 2.000 |
$662,917.15 |
$477,756.86 |
$378,253.89 |
$334,125.81 |
$262,667.27 |
$220,075.77 |
$191,915.67 |
| 2.500 |
$674,429.66 |
$489,472.90 |
$390,190.54 |
$346,213.63 |
$275,138.83 |
$232,933.02 |
$205,156.65 |
| 3.000 |
$686,067.57 |
$501,367.53 |
$402,358.36 |
$358,567.25 |
$287,960.94 |
$246,222.37 |
$218,907.35 |
| 3.500 |
$697,830.64 |
$513,440.15 |
$414,756.14 |
$371,184.89 |
$301,129.58 |
$259,936.27 |
$233,155.23 |
| 4.000 |
$709,718.60 |
$525,690.07 |
$427,382.49 |
$384,064.46 |
$314,640.14 |
$274,066.08 |
$247,885.96 |
| 4.125 |
$712,710.06 |
$528,780.17 |
$430,574.61 |
$387,325.02 |
$318,070.60 |
|
$251,642.26 |
| 4.500 |
$721,731.13 |
$538,116.53 |
$440,235.83 |
$397,203.64 |
$328,487.37 |
$288,602.12 |
$263,083.68 |
| 5.000 |
$733,867.89 |
$550,718.67 |
$453,314.42 |
$410,599.82 |
$342,665.52 |
$303,533.76 |
$278,731.21 |
| 5.500 |
$746,128.54 |
$563,495.57 |
$466,616.35 |
$424,250.16 |
$357,168.29 |
$318,849.58 |
$294,810.24 |
| 6.000 |
$758,512.67 |
$576,446.20 |
$480,139.53 |
$438,151.56 |
$371,988.92 |
$334,537.40 |
$311,301.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
