| 樓價： |
$7,781,000.00 |
|
|
| 首期： |
$2,334,300.00 |
| |
| 貸款金額： |
$5,446,700.00 |
全期供款共： |
$8,738,083.71 |
| 每月供款額： |
$29,126.95 (4.125厘息計供300期) |
全期利息共： |
$3,291,383.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,890.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$233,430.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,164.60 |
$47,715.34 |
$37,247.89 |
$32,598.20 |
$25,049.06 |
$20,527.11 |
$17,518.74 |
| 1.500 |
$68,345.90 |
$48,906.74 |
$38,451.25 |
$33,810.01 |
$26,282.80 |
$21,783.33 |
$18,797.66 |
| 2.000 |
$69,540.39 |
$50,116.97 |
$39,679.05 |
$35,049.99 |
$27,553.95 |
$23,086.07 |
$20,132.06 |
| 2.500 |
$70,748.06 |
$51,345.99 |
$40,931.21 |
$36,318.01 |
$28,862.22 |
$24,434.81 |
$21,521.05 |
| 3.000 |
$71,968.88 |
$52,593.74 |
$42,207.62 |
$37,613.91 |
$30,207.27 |
$25,828.87 |
$22,963.51 |
| 3.500 |
$73,202.83 |
$53,860.17 |
$43,508.16 |
$38,937.51 |
$31,588.67 |
$27,267.46 |
$24,458.12 |
| 4.000 |
$74,449.89 |
$55,145.19 |
$44,832.67 |
$40,288.58 |
$33,005.93 |
$28,749.69 |
$26,003.38 |
| 4.125 |
$74,763.69 |
$55,469.34 |
$45,167.52 |
$40,630.62 |
$33,365.79 |
|
$26,397.42 |
| 4.500 |
$75,710.01 |
$56,448.73 |
$46,180.99 |
$41,666.89 |
$34,458.51 |
$30,274.53 |
$27,597.63 |
| 5.000 |
$76,983.16 |
$57,770.70 |
$47,552.94 |
$43,072.16 |
$35,945.81 |
$31,840.87 |
$29,239.06 |
| 5.500 |
$78,269.31 |
$59,111.01 |
$48,948.32 |
$44,504.08 |
$37,467.16 |
$33,447.50 |
$30,925.76 |
| 6.000 |
$79,568.41 |
$60,469.54 |
$50,366.91 |
$45,962.35 |
$39,021.85 |
$35,093.16 |
$32,655.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
