| 樓價： |
$79,608,000.00 |
|
|
| 首期： |
$23,882,400.00 |
| |
| 貸款金額： |
$55,725,600.00 |
全期供款共： |
$89,399,995.86 |
| 每月供款額： |
$297,999.99 (4.125厘息計供300期) |
全期利息共： |
$33,674,395.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,804.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$796,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,383,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$687,166.13 |
$488,179.22 |
$381,085.93 |
$333,514.66 |
$256,278.86 |
$210,014.44 |
$179,235.55 |
| 1.500 |
$699,252.05 |
$500,368.52 |
$393,397.60 |
$345,912.77 |
$268,901.32 |
$222,866.92 |
$192,320.31 |
| 2.000 |
$711,472.98 |
$512,750.49 |
$405,959.36 |
$358,599.08 |
$281,906.52 |
$236,195.37 |
$205,972.67 |
| 2.500 |
$723,828.73 |
$525,324.68 |
$418,770.32 |
$371,572.29 |
$295,291.57 |
$249,994.37 |
$220,183.49 |
| 3.000 |
$736,319.07 |
$538,090.54 |
$431,829.38 |
$384,830.76 |
$309,052.84 |
$264,257.10 |
$234,941.38 |
| 3.500 |
$748,943.74 |
$551,047.43 |
$445,135.24 |
$398,372.59 |
$323,186.03 |
$278,975.49 |
$250,232.85 |
| 4.000 |
$761,702.43 |
$564,194.61 |
$458,686.42 |
$412,195.53 |
$337,686.17 |
$294,140.25 |
$266,042.54 |
| 4.125 |
$764,913.01 |
$567,511.04 |
$462,112.35 |
$415,694.91 |
$341,367.90 |
|
$270,073.97 |
| 4.500 |
$774,594.83 |
$577,531.25 |
$472,481.21 |
$426,297.10 |
$352,547.66 |
$309,740.98 |
$282,353.43 |
| 5.000 |
$787,620.56 |
$591,056.45 |
$486,517.76 |
$440,674.49 |
$367,764.30 |
$325,766.31 |
$299,147.07 |
| 5.500 |
$800,779.25 |
$604,769.20 |
$500,793.99 |
$455,324.66 |
$383,329.33 |
$342,203.94 |
$316,403.83 |
| 6.000 |
$814,070.46 |
$618,668.41 |
$515,307.69 |
$470,244.28 |
$399,235.51 |
$359,040.82 |
$334,103.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
