| 樓價： |
$79,980,000.00 |
|
|
| 首期： |
$23,994,000.00 |
| |
| 貸款金額： |
$55,986,000.00 |
全期供款共： |
$89,817,752.85 |
| 每月供款額： |
$299,392.51 (4.125厘息計供300期) |
全期利息共： |
$33,831,752.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,990.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$799,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,399,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$690,377.19 |
$490,460.43 |
$382,866.71 |
$335,073.14 |
$257,476.43 |
$210,995.81 |
$180,073.10 |
| 1.500 |
$702,519.58 |
$502,706.69 |
$395,235.91 |
$347,529.19 |
$270,157.87 |
$223,908.35 |
$193,219.00 |
| 2.000 |
$714,797.62 |
$515,146.52 |
$407,856.37 |
$360,274.78 |
$283,223.84 |
$237,299.09 |
$206,935.16 |
| 2.500 |
$727,211.11 |
$527,779.47 |
$420,727.19 |
$373,308.61 |
$296,671.43 |
$251,162.56 |
$221,212.39 |
| 3.000 |
$739,759.82 |
$540,604.99 |
$433,847.27 |
$386,629.04 |
$310,497.01 |
$265,491.95 |
$236,039.23 |
| 3.500 |
$752,443.48 |
$553,622.42 |
$447,215.31 |
$400,234.14 |
$324,696.25 |
$280,279.11 |
$251,402.16 |
| 4.000 |
$765,261.79 |
$566,831.03 |
$460,829.81 |
$414,121.68 |
$339,264.15 |
$295,514.73 |
$267,285.73 |
| 4.125 |
$768,487.37 |
$570,162.96 |
$464,271.75 |
$417,637.41 |
$342,963.08 |
|
$271,336.00 |
| 4.500 |
$778,214.43 |
$580,230.00 |
$474,689.07 |
$428,289.14 |
$354,195.08 |
$311,188.37 |
$283,672.84 |
| 5.000 |
$791,301.03 |
$593,818.39 |
$488,791.20 |
$442,733.72 |
$369,482.82 |
$327,288.58 |
$300,544.95 |
| 5.500 |
$804,521.21 |
$607,595.22 |
$503,134.15 |
$457,452.34 |
$385,120.59 |
$343,803.02 |
$317,882.35 |
| 6.000 |
$817,874.53 |
$621,559.38 |
$517,715.67 |
$472,441.68 |
$401,101.09 |
$360,718.58 |
$335,664.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
