| 樓價： |
$8,098,000.00 |
|
|
| 首期： |
$2,429,400.00 |
| |
| 貸款金額： |
$5,668,600.00 |
全期供款共： |
$9,094,075.55 |
| 每月供款額： |
$30,313.59 (4.125厘息計供300期) |
全期利息共： |
$3,425,475.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,049.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$242,940.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,900.91 |
$49,659.27 |
$38,765.37 |
$33,926.26 |
$26,069.57 |
$21,363.39 |
$18,232.46 |
| 1.500 |
$71,130.33 |
$50,899.21 |
$40,017.76 |
$35,187.44 |
$27,353.57 |
$22,670.79 |
$19,563.48 |
| 2.000 |
$72,373.48 |
$52,158.75 |
$41,295.58 |
$36,477.93 |
$28,676.50 |
$24,026.61 |
$20,952.25 |
| 2.500 |
$73,630.35 |
$53,437.84 |
$42,598.76 |
$37,797.61 |
$30,038.08 |
$25,430.29 |
$22,397.82 |
| 3.000 |
$74,900.91 |
$54,736.42 |
$43,927.17 |
$39,146.31 |
$31,437.92 |
$26,881.14 |
$23,899.05 |
| 3.500 |
$76,185.14 |
$56,054.44 |
$45,280.69 |
$40,523.83 |
$32,875.60 |
$28,378.35 |
$25,454.55 |
| 4.000 |
$77,483.00 |
$57,391.82 |
$46,659.16 |
$41,929.95 |
$34,350.60 |
$29,920.96 |
$27,062.76 |
| 4.125 |
$77,809.59 |
$57,729.18 |
$47,007.66 |
$42,285.92 |
$34,725.12 |
|
$27,472.85 |
| 4.500 |
$78,794.45 |
$58,748.47 |
$48,062.42 |
$43,364.41 |
$35,862.36 |
$31,507.92 |
$28,721.96 |
| 5.000 |
$80,119.48 |
$60,124.30 |
$49,490.26 |
$44,826.93 |
$37,410.25 |
$33,138.07 |
$30,430.27 |
| 5.500 |
$81,458.02 |
$61,519.21 |
$50,942.49 |
$46,317.19 |
$38,993.58 |
$34,810.16 |
$32,185.69 |
| 6.000 |
$82,810.05 |
$62,933.08 |
$52,418.87 |
$47,834.87 |
$40,611.61 |
$36,522.87 |
$33,986.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
