| 樓價： |
$81,382,000.00 |
|
|
| 首期： |
$24,414,600.00 |
| |
| 貸款金額： |
$56,967,400.00 |
全期供款共： |
$91,392,202.58 |
| 每月供款額： |
$304,640.68 (4.125厘息計供300期) |
全期利息共： |
$34,424,802.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,691.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$813,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,458,735.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$702,479.07 |
$499,057.90 |
$389,578.12 |
$340,946.76 |
$261,989.83 |
$214,694.44 |
$183,229.67 |
| 1.500 |
$714,834.31 |
$511,518.83 |
$402,164.15 |
$353,621.16 |
$274,893.57 |
$227,833.33 |
$196,606.01 |
| 2.000 |
$727,327.58 |
$524,176.72 |
$415,005.84 |
$366,590.18 |
$288,188.58 |
$241,458.80 |
$210,562.60 |
| 2.500 |
$739,958.67 |
$537,031.12 |
$428,102.28 |
$379,852.48 |
$301,871.90 |
$255,565.29 |
$225,090.10 |
| 3.000 |
$752,727.35 |
$550,081.46 |
$441,452.35 |
$393,406.41 |
$315,939.83 |
$270,145.86 |
$240,176.86 |
| 3.500 |
$765,633.35 |
$563,327.08 |
$455,054.72 |
$407,250.00 |
$330,387.97 |
$285,192.23 |
$255,809.08 |
| 4.000 |
$778,676.36 |
$576,767.23 |
$468,907.87 |
$421,380.98 |
$345,211.24 |
$300,694.92 |
$271,971.08 |
| 4.125 |
$781,958.48 |
$580,157.57 |
$472,410.15 |
$424,958.34 |
$348,975.01 |
|
$276,092.35 |
| 4.500 |
$791,856.05 |
$590,401.07 |
$483,010.08 |
$435,796.79 |
$360,403.90 |
$316,643.31 |
$288,645.45 |
| 5.000 |
$805,172.05 |
$604,227.66 |
$497,359.41 |
$450,494.57 |
$375,959.63 |
$333,025.75 |
$305,813.32 |
| 5.500 |
$818,623.97 |
$618,245.99 |
$511,953.78 |
$465,471.20 |
$391,871.51 |
$349,829.68 |
$323,454.63 |
| 6.000 |
$832,211.37 |
$632,454.93 |
$526,790.90 |
$480,723.29 |
$408,132.15 |
$367,041.76 |
$341,548.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
