樓價: |
$8,279,000.00 |
|
|
首期: |
$2,483,700.00 |
| |
貸款金額: |
$5,795,300.00 |
全期供款共: |
$9,297,339.03 |
每月供款額: |
$30,991.13 (4.125厘息計供300期) |
全期利息共: |
$3,502,039.03 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,139.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$82,790.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$248,370.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,463.28 |
$50,769.22 |
$39,631.83 |
$34,684.55 |
$26,652.25 |
$21,840.89 |
$18,639.98 |
1.500 |
$72,720.17 |
$52,036.87 |
$40,912.20 |
$35,973.92 |
$27,964.95 |
$23,177.51 |
$20,000.75 |
2.000 |
$73,991.12 |
$53,324.56 |
$42,218.59 |
$37,293.26 |
$29,317.46 |
$24,563.63 |
$21,420.56 |
2.500 |
$75,276.08 |
$54,632.24 |
$43,550.89 |
$38,642.44 |
$30,709.46 |
$25,998.69 |
$22,898.44 |
3.000 |
$76,575.04 |
$55,959.85 |
$44,909.00 |
$40,021.28 |
$32,140.59 |
$27,481.97 |
$24,433.22 |
3.500 |
$77,887.97 |
$57,307.33 |
$46,292.77 |
$41,429.59 |
$33,610.41 |
$29,012.64 |
$26,023.49 |
4.000 |
$79,214.83 |
$58,674.59 |
$47,702.05 |
$42,867.13 |
$35,118.38 |
$30,589.73 |
$27,667.65 |
4.125 |
$79,548.72 |
$59,019.49 |
$48,058.34 |
$43,231.06 |
$35,501.27 |
|
$28,086.91 |
4.500 |
$80,555.60 |
$60,061.57 |
$49,136.67 |
$44,333.66 |
$36,663.93 |
$32,212.16 |
$29,363.93 |
5.000 |
$81,910.24 |
$61,468.15 |
$50,596.43 |
$45,828.86 |
$38,246.41 |
$33,878.75 |
$31,110.42 |
5.500 |
$83,278.71 |
$62,894.23 |
$52,081.12 |
$47,352.44 |
$39,865.13 |
$35,588.21 |
$32,905.08 |
6.000 |
$84,660.96 |
$64,339.71 |
$53,590.50 |
$48,904.03 |
$41,519.33 |
$37,339.20 |
$34,745.75 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|