| 樓價： |
$8,334,000.00 |
|
|
| 首期： |
$2,500,200.00 |
| |
| 貸款金額： |
$5,833,800.00 |
全期供款共： |
$9,359,104.18 |
| 每月供款額： |
$31,197.01 (4.125厘息計供300期) |
全期利息共： |
$3,525,304.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,167.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$250,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,938.03 |
$51,106.49 |
$39,895.11 |
$34,914.97 |
$26,829.31 |
$21,985.99 |
$18,763.81 |
| 1.500 |
$73,203.28 |
$52,382.57 |
$41,184.00 |
$36,212.91 |
$28,150.73 |
$23,331.49 |
$20,133.62 |
| 2.000 |
$74,482.66 |
$53,678.81 |
$42,499.06 |
$37,541.01 |
$29,512.22 |
$24,726.81 |
$21,562.86 |
| 2.500 |
$75,776.16 |
$54,995.18 |
$43,840.22 |
$38,899.15 |
$30,913.47 |
$26,171.40 |
$23,050.56 |
| 3.000 |
$77,083.75 |
$56,331.61 |
$45,207.34 |
$40,287.15 |
$32,354.11 |
$27,664.54 |
$24,595.54 |
| 3.500 |
$78,405.40 |
$57,688.04 |
$46,600.31 |
$41,704.82 |
$33,833.69 |
$29,205.38 |
$26,196.37 |
| 4.000 |
$79,741.08 |
$59,064.39 |
$48,018.95 |
$43,151.91 |
$35,351.68 |
$30,792.95 |
$27,851.45 |
| 4.125 |
$80,077.19 |
$59,411.58 |
$48,377.60 |
$43,518.26 |
$35,737.11 |
|
$28,273.50 |
| 4.500 |
$81,090.76 |
$60,460.57 |
$49,463.10 |
$44,628.18 |
$36,907.50 |
$32,426.16 |
$29,559.01 |
| 5.000 |
$82,454.40 |
$61,876.50 |
$50,932.56 |
$46,133.32 |
$38,500.50 |
$34,103.81 |
$31,317.10 |
| 5.500 |
$83,831.95 |
$63,312.06 |
$52,427.11 |
$47,667.01 |
$40,129.97 |
$35,824.64 |
$33,123.67 |
| 6.000 |
$85,223.39 |
$64,767.14 |
$53,946.52 |
$49,228.92 |
$41,795.16 |
$37,587.26 |
$34,976.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
