樓價: |
$8,625,000.00 |
|
|
首期: |
$2,587,500.00 |
| |
貸款金額: |
$6,037,500.00 |
全期供款共: |
$9,685,897.95 |
每月供款額: |
$32,286.33 (4.125厘息計供300期) |
全期利息共: |
$3,648,397.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,312.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$86,250.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$258,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$74,449.90 |
$52,890.99 |
$41,288.14 |
$36,134.11 |
$27,766.12 |
$22,753.67 |
$19,418.99 |
1.500 |
$75,759.33 |
$54,211.62 |
$42,622.03 |
$37,477.36 |
$29,133.68 |
$24,146.16 |
$20,836.63 |
2.000 |
$77,083.39 |
$55,553.12 |
$43,983.01 |
$38,851.84 |
$30,542.71 |
$25,590.21 |
$22,315.78 |
2.500 |
$78,422.05 |
$56,915.45 |
$45,370.99 |
$40,257.40 |
$31,992.89 |
$27,085.24 |
$23,855.42 |
3.000 |
$79,775.30 |
$58,298.55 |
$46,785.86 |
$41,693.87 |
$33,483.83 |
$28,630.51 |
$25,454.34 |
3.500 |
$81,143.10 |
$59,702.34 |
$48,227.46 |
$43,161.03 |
$35,015.07 |
$30,225.15 |
$27,111.07 |
4.000 |
$82,525.42 |
$61,126.75 |
$49,695.64 |
$44,658.66 |
$36,586.06 |
$31,868.15 |
$28,823.95 |
4.125 |
$82,873.26 |
$61,486.07 |
$50,066.81 |
$45,037.79 |
$36,984.95 |
|
$29,260.73 |
4.500 |
$83,922.22 |
$62,571.69 |
$51,190.21 |
$46,186.47 |
$38,196.21 |
$33,558.39 |
$30,591.13 |
5.000 |
$85,333.48 |
$64,037.05 |
$52,710.98 |
$47,744.17 |
$39,844.83 |
$35,294.62 |
$32,410.61 |
5.500 |
$86,759.13 |
$65,522.74 |
$54,257.72 |
$49,331.41 |
$41,531.20 |
$37,075.53 |
$34,280.26 |
6.000 |
$88,199.15 |
$67,028.63 |
$55,830.18 |
$50,947.86 |
$43,254.53 |
$38,899.70 |
$36,197.86 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|