| 樓價： |
$8,685,000.00 |
|
|
| 首期： |
$2,605,500.00 |
| |
| 貸款金額： |
$6,079,500.00 |
全期供款共： |
$9,753,278.11 |
| 每月供款額： |
$32,510.93 (4.125厘息計供300期) |
全期利息共： |
$3,673,778.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,342.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$260,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,967.82 |
$53,258.93 |
$41,575.36 |
$36,385.47 |
$27,959.27 |
$22,911.96 |
$19,554.07 |
| 1.500 |
$76,286.35 |
$54,588.74 |
$42,918.53 |
$37,738.07 |
$29,336.35 |
$24,314.13 |
$20,981.58 |
| 2.000 |
$77,619.62 |
$55,939.58 |
$44,288.98 |
$39,122.11 |
$30,755.18 |
$25,768.22 |
$22,471.02 |
| 2.500 |
$78,967.60 |
$57,311.39 |
$45,686.62 |
$40,537.45 |
$32,215.45 |
$27,273.65 |
$24,021.38 |
| 3.000 |
$80,330.26 |
$58,704.10 |
$47,111.32 |
$41,983.91 |
$33,716.76 |
$28,829.68 |
$25,631.42 |
| 3.500 |
$81,707.57 |
$60,117.66 |
$48,562.95 |
$43,461.28 |
$35,258.65 |
$30,435.41 |
$27,299.67 |
| 4.000 |
$83,099.51 |
$61,551.98 |
$50,041.35 |
$44,969.33 |
$36,840.57 |
$32,089.84 |
$29,024.46 |
| 4.125 |
$83,449.77 |
$61,913.79 |
$50,415.11 |
$45,351.10 |
$37,242.24 |
|
$29,464.28 |
| 4.500 |
$84,506.03 |
$63,006.97 |
$51,546.32 |
$46,507.77 |
$38,461.92 |
$33,791.84 |
$30,803.93 |
| 5.000 |
$85,927.10 |
$64,482.53 |
$53,077.66 |
$48,076.30 |
$40,122.01 |
$35,540.15 |
$32,636.07 |
| 5.500 |
$87,362.67 |
$65,978.55 |
$54,635.16 |
$49,674.59 |
$41,820.11 |
$37,333.45 |
$34,518.73 |
| 6.000 |
$88,812.71 |
$67,494.91 |
$56,218.56 |
$51,302.28 |
$43,555.43 |
$39,170.30 |
$36,449.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
