| 樓價： |
$88,032,000.00 |
|
|
| 首期： |
$26,409,600.00 |
| |
| 貸款金額： |
$61,622,400.00 |
全期供款共： |
$98,860,170.28 |
| 每月供款額： |
$329,533.90 (4.125厘息計供300期) |
全期利息共： |
$37,237,770.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,016.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$880,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,741,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$759,881.03 |
$539,837.62 |
$421,411.88 |
$368,806.68 |
$283,397.91 |
$232,237.85 |
$198,201.99 |
| 1.500 |
$773,245.86 |
$553,316.77 |
$435,026.35 |
$382,516.75 |
$297,356.06 |
$246,450.36 |
$212,671.36 |
| 2.000 |
$786,759.99 |
$567,008.99 |
$448,917.38 |
$396,545.51 |
$311,737.45 |
$261,189.22 |
$227,768.39 |
| 2.500 |
$800,423.21 |
$580,913.76 |
$463,083.97 |
$410,891.51 |
$326,538.88 |
$276,448.40 |
$243,482.98 |
| 3.000 |
$814,235.26 |
$595,030.48 |
$477,524.92 |
$425,552.98 |
$341,756.35 |
$292,220.39 |
$259,802.52 |
| 3.500 |
$828,195.85 |
$609,358.45 |
$492,238.79 |
$440,527.78 |
$357,385.10 |
$308,496.26 |
$276,712.11 |
| 4.000 |
$842,304.65 |
$623,896.84 |
$507,223.93 |
$455,813.45 |
$373,419.62 |
$325,265.73 |
$294,194.76 |
| 4.125 |
$845,854.97 |
$627,564.21 |
$511,012.39 |
$459,683.13 |
$377,490.95 |
|
$298,652.80 |
| 4.500 |
$856,561.30 |
$638,644.75 |
$522,478.47 |
$471,407.22 |
$389,853.73 |
$342,517.31 |
$312,231.65 |
| 5.000 |
$870,965.40 |
$653,601.16 |
$538,000.34 |
$487,306.01 |
$406,680.57 |
$360,238.41 |
$330,802.37 |
| 5.500 |
$885,516.52 |
$668,764.97 |
$553,787.27 |
$503,506.43 |
$423,892.67 |
$378,415.45 |
$349,885.21 |
| 6.000 |
$900,214.19 |
$684,134.98 |
$569,836.78 |
$520,004.83 |
$441,482.01 |
$397,033.99 |
$369,457.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
