| 樓價： |
$90,180,000.00 |
|
|
| 首期： |
$27,054,000.00 |
| |
| 貸款金額： |
$63,126,000.00 |
全期供款共： |
$101,272,380.00 |
| 每月供款額： |
$337,574.60 (4.125厘息計供300期) |
全期利息共： |
$38,146,380.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,090.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$901,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,832,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$778,422.29 |
$553,009.78 |
$431,694.42 |
$377,805.65 |
$290,312.88 |
$237,904.51 |
$203,038.16 |
| 1.500 |
$792,113.22 |
$566,817.82 |
$445,641.09 |
$391,850.24 |
$304,611.61 |
$252,463.81 |
$217,860.58 |
| 2.000 |
$805,957.10 |
$580,844.13 |
$459,871.06 |
$406,221.30 |
$319,343.91 |
$267,562.29 |
$233,325.99 |
| 2.500 |
$819,953.71 |
$595,088.18 |
$474,383.32 |
$420,917.36 |
$334,506.50 |
$283,193.80 |
$249,424.02 |
| 3.000 |
$834,102.78 |
$609,549.36 |
$489,176.63 |
$435,936.57 |
$350,095.28 |
$299,350.63 |
$266,141.76 |
| 3.500 |
$848,404.01 |
$624,226.93 |
$504,249.53 |
$451,276.75 |
$366,105.37 |
$316,023.63 |
$283,463.95 |
| 4.000 |
$862,857.07 |
$639,120.06 |
$519,600.30 |
$466,935.40 |
$382,531.14 |
$333,202.28 |
$301,373.18 |
| 4.125 |
$866,494.01 |
$642,876.92 |
$523,481.20 |
$470,899.49 |
$386,701.81 |
|
$305,939.99 |
| 4.500 |
$877,461.58 |
$654,227.82 |
$535,227.06 |
$482,909.66 |
$399,366.25 |
$350,874.81 |
$319,850.17 |
| 5.000 |
$892,217.14 |
$669,549.17 |
$551,127.67 |
$499,196.38 |
$416,603.66 |
$369,028.31 |
$338,874.02 |
| 5.500 |
$907,123.31 |
$685,082.98 |
$567,299.80 |
$515,792.10 |
$434,235.74 |
$387,648.87 |
$358,422.48 |
| 6.000 |
$922,179.61 |
$700,828.02 |
$583,740.92 |
$532,693.06 |
$452,254.27 |
$406,721.70 |
$378,472.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
