樓價: |
$9,310,000.00 |
|
|
首期: |
$2,793,000.00 |
| |
貸款金額: |
$6,517,000.00 |
全期供款共: |
$10,455,154.78 |
每月供款額: |
$34,850.52 (4.125厘息計供300期) |
全期利息共: |
$3,938,154.78 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,655.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$93,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$301,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$80,362.74 |
$57,091.61 |
$44,567.25 |
$39,003.89 |
$29,971.31 |
$24,560.78 |
$20,961.25 |
1.500 |
$81,776.16 |
$58,517.12 |
$46,007.08 |
$40,453.82 |
$31,447.48 |
$26,063.85 |
$22,491.48 |
2.000 |
$83,205.37 |
$59,965.17 |
$47,476.15 |
$41,937.46 |
$32,968.42 |
$27,622.59 |
$24,088.10 |
2.500 |
$84,650.36 |
$61,435.69 |
$48,974.37 |
$43,454.65 |
$34,533.77 |
$29,236.35 |
$25,750.03 |
3.000 |
$86,111.08 |
$62,928.64 |
$50,501.60 |
$45,005.21 |
$36,143.13 |
$30,904.35 |
$27,475.93 |
3.500 |
$87,587.51 |
$64,443.92 |
$52,057.70 |
$46,588.90 |
$37,795.97 |
$32,625.64 |
$29,264.24 |
4.000 |
$89,079.61 |
$65,981.46 |
$53,642.48 |
$48,205.46 |
$39,491.74 |
$34,399.13 |
$31,113.15 |
4.125 |
$89,455.08 |
$66,369.31 |
$54,043.14 |
$48,614.71 |
$39,922.31 |
|
$31,584.62 |
4.500 |
$90,587.35 |
$67,541.15 |
$55,255.75 |
$49,854.61 |
$41,229.76 |
$36,223.60 |
$33,020.68 |
5.000 |
$92,110.69 |
$69,122.90 |
$56,897.30 |
$51,536.02 |
$43,009.32 |
$38,097.73 |
$34,984.67 |
5.500 |
$93,649.57 |
$70,726.58 |
$58,566.88 |
$53,249.33 |
$44,829.62 |
$40,020.08 |
$37,002.81 |
6.000 |
$95,203.95 |
$72,352.06 |
$60,264.23 |
$54,994.15 |
$46,689.81 |
$41,989.12 |
$39,072.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|