| 樓價： |
$93,764,000.00 |
|
|
| 首期： |
$28,129,200.00 |
| |
| 貸款金額： |
$65,634,800.00 |
全期供款共： |
$105,297,221.54 |
| 每月供款額： |
$350,990.74 (4.125厘息計供300期) |
全期利息共： |
$39,662,421.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,882.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$937,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,984,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$809,358.92 |
$574,987.90 |
$448,851.14 |
$392,820.68 |
$301,850.71 |
$247,359.48 |
$211,107.46 |
| 1.500 |
$823,593.97 |
$589,344.71 |
$463,352.08 |
$407,423.44 |
$316,717.71 |
$262,497.41 |
$226,518.96 |
| 2.000 |
$837,988.05 |
$603,928.46 |
$478,147.59 |
$422,365.65 |
$332,035.52 |
$278,195.95 |
$242,599.00 |
| 2.500 |
$852,540.92 |
$618,738.61 |
$493,236.61 |
$437,645.76 |
$347,800.70 |
$294,448.70 |
$259,336.81 |
| 3.000 |
$867,252.31 |
$633,774.52 |
$508,617.85 |
$453,261.88 |
$364,009.02 |
$311,247.65 |
$276,718.96 |
| 3.500 |
$882,121.91 |
$649,035.41 |
$524,289.78 |
$469,211.73 |
$380,655.40 |
$328,583.28 |
$294,729.58 |
| 4.000 |
$897,149.37 |
$664,520.44 |
$540,250.64 |
$485,492.69 |
$397,733.98 |
$346,444.65 |
$313,350.57 |
| 4.125 |
$900,930.86 |
$668,426.60 |
$544,285.78 |
$489,614.33 |
$402,070.39 |
|
$318,098.88 |
| 4.500 |
$912,334.31 |
$680,228.62 |
$556,498.45 |
$502,101.82 |
$415,238.15 |
$364,819.54 |
$332,561.89 |
| 5.000 |
$927,676.30 |
$696,158.89 |
$573,030.99 |
$519,035.82 |
$433,160.63 |
$383,694.50 |
$352,341.80 |
| 5.500 |
$943,174.88 |
$712,310.05 |
$589,845.84 |
$536,291.09 |
$451,493.46 |
$403,055.10 |
$372,667.18 |
| 6.000 |
$958,829.55 |
$728,680.84 |
$606,940.38 |
$553,863.74 |
$470,228.09 |
$422,885.94 |
$393,513.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
