| 樓價： |
$9,491,000.00 |
|
|
| 首期： |
$2,847,300.00 |
| |
| 貸款金額： |
$6,643,700.00 |
全期供款共： |
$10,658,418.26 |
| 每月供款額： |
$35,528.06 (4.125厘息計供300期) |
全期利息共： |
$4,014,718.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,745.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$319,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,925.10 |
$58,201.55 |
$45,433.71 |
$39,762.18 |
$30,554.00 |
$25,038.28 |
$21,368.76 |
| 1.500 |
$83,366.01 |
$59,654.78 |
$46,901.53 |
$41,240.30 |
$32,058.87 |
$26,570.57 |
$22,928.75 |
| 2.000 |
$84,823.01 |
$61,130.98 |
$48,399.16 |
$42,752.79 |
$33,609.37 |
$28,159.61 |
$24,556.41 |
| 2.500 |
$86,296.08 |
$62,630.09 |
$49,926.50 |
$44,299.47 |
$35,205.16 |
$29,804.75 |
$26,250.65 |
| 3.000 |
$87,785.20 |
$64,152.06 |
$51,483.43 |
$45,880.17 |
$36,845.80 |
$31,505.18 |
$28,010.11 |
| 3.500 |
$89,290.34 |
$65,696.80 |
$53,069.77 |
$47,494.65 |
$38,530.78 |
$33,259.93 |
$29,833.18 |
| 4.000 |
$90,811.45 |
$67,264.23 |
$54,685.37 |
$49,142.65 |
$40,259.52 |
$35,067.90 |
$31,718.04 |
| 4.125 |
$91,194.22 |
$67,659.62 |
$55,093.81 |
$49,559.85 |
$40,698.46 |
|
$32,198.67 |
| 4.500 |
$92,348.50 |
$68,854.25 |
$56,330.01 |
$50,823.86 |
$42,031.33 |
$36,927.84 |
$33,662.65 |
| 5.000 |
$93,901.45 |
$70,466.75 |
$58,003.47 |
$52,537.96 |
$43,845.48 |
$38,838.41 |
$35,664.82 |
| 5.500 |
$95,470.25 |
$72,101.60 |
$59,705.50 |
$54,284.57 |
$45,701.17 |
$40,798.13 |
$37,722.20 |
| 6.000 |
$97,054.85 |
$73,758.69 |
$61,435.85 |
$56,063.32 |
$47,597.53 |
$42,805.45 |
$39,832.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
