| 樓價： |
$9,719,000.00 |
|
|
| 首期： |
$2,915,700.00 |
| |
| 貸款金額： |
$6,803,300.00 |
全期供款共： |
$10,914,462.87 |
| 每月供款額： |
$36,381.54 (4.125厘息計供300期) |
全期利息共： |
$4,111,162.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,859.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$341,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,893.17 |
$59,599.71 |
$46,525.15 |
$40,717.38 |
$31,287.99 |
$25,639.76 |
$21,882.10 |
| 1.500 |
$85,368.69 |
$61,087.85 |
$48,028.23 |
$42,231.01 |
$32,829.01 |
$27,208.87 |
$23,479.56 |
| 2.000 |
$86,860.69 |
$62,599.51 |
$49,561.84 |
$43,779.83 |
$34,416.76 |
$28,836.08 |
$25,146.32 |
| 2.500 |
$88,369.15 |
$64,134.64 |
$51,125.88 |
$45,363.67 |
$36,050.88 |
$30,520.74 |
$26,881.26 |
| 3.000 |
$89,894.04 |
$65,693.17 |
$52,720.20 |
$46,982.34 |
$37,730.94 |
$32,262.02 |
$28,682.99 |
| 3.500 |
$91,435.34 |
$67,275.02 |
$54,344.66 |
$48,635.60 |
$39,456.40 |
$34,058.92 |
$30,549.86 |
| 4.000 |
$92,992.99 |
$68,880.10 |
$55,999.06 |
$50,323.19 |
$41,226.66 |
$35,910.32 |
$32,479.99 |
| 4.125 |
$93,384.96 |
$69,284.99 |
$56,417.32 |
$50,750.41 |
$41,676.15 |
|
$32,972.18 |
| 4.500 |
$94,566.97 |
$70,508.32 |
$57,683.21 |
$52,044.79 |
$43,041.04 |
$37,814.95 |
$34,471.32 |
| 5.000 |
$96,157.22 |
$72,159.55 |
$59,396.87 |
$53,800.06 |
$44,898.77 |
$39,771.41 |
$36,521.59 |
| 5.500 |
$97,763.71 |
$73,833.68 |
$61,139.80 |
$55,588.64 |
$46,799.04 |
$41,778.21 |
$38,628.39 |
| 6.000 |
$99,386.38 |
$75,530.58 |
$62,911.71 |
$57,410.11 |
$48,740.95 |
$43,833.76 |
$40,789.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
