樓價: |
$9,763,000.00 |
|
|
首期: |
$2,928,900.00 |
| |
貸款金額: |
$6,834,100.00 |
全期供款共: |
$10,963,874.98 |
每月供款額: |
$36,546.25 (4.125厘息計供300期) |
全期利息共: |
$4,129,774.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,881.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$97,630.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$346,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,272.97 |
$59,869.53 |
$46,735.78 |
$40,901.71 |
$31,429.64 |
$25,755.84 |
$21,981.17 |
1.500 |
$85,755.17 |
$61,364.41 |
$48,245.66 |
$42,422.20 |
$32,977.64 |
$27,332.05 |
$23,585.86 |
2.000 |
$87,253.93 |
$62,882.91 |
$49,786.22 |
$43,978.03 |
$34,572.57 |
$28,966.63 |
$25,260.16 |
2.500 |
$88,769.22 |
$64,424.99 |
$51,357.33 |
$45,569.04 |
$36,214.09 |
$30,658.92 |
$27,002.96 |
3.000 |
$90,301.01 |
$65,990.58 |
$52,958.88 |
$47,195.04 |
$37,901.75 |
$32,408.08 |
$28,812.84 |
3.500 |
$91,849.28 |
$67,579.59 |
$54,590.69 |
$48,855.79 |
$39,635.03 |
$34,213.12 |
$30,688.16 |
4.000 |
$93,413.99 |
$69,191.94 |
$56,252.58 |
$50,551.01 |
$41,413.30 |
$36,072.90 |
$32,627.04 |
4.125 |
$93,807.73 |
$69,598.66 |
$56,672.73 |
$50,980.17 |
$41,864.82 |
|
$33,121.45 |
4.500 |
$94,995.09 |
$70,827.52 |
$57,944.35 |
$52,280.41 |
$43,235.89 |
$37,986.15 |
$34,627.38 |
5.000 |
$96,592.55 |
$72,486.23 |
$59,665.77 |
$54,043.63 |
$45,102.04 |
$39,951.47 |
$36,686.93 |
5.500 |
$98,206.31 |
$74,167.94 |
$61,416.59 |
$55,840.30 |
$47,010.91 |
$41,967.35 |
$38,803.27 |
6.000 |
$99,836.32 |
$75,872.52 |
$63,196.52 |
$57,670.02 |
$48,961.61 |
$44,032.20 |
$40,973.88 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|