| 樓價： |
$998,000,000.00 |
|
|
| 首期： |
$299,400,000.00 |
| |
| 貸款金額： |
$698,600,000.00 |
全期供款共： |
$1,120,756,656.00 |
| 每月供款額： |
$3,735,855.52 (4.125厘息計供300期) |
全期利息共： |
$422,156,656.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$508,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$9,980,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$42,415,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$8,614,609.08 |
$6,120,023.92 |
$4,777,456.53 |
$4,181,082.68 |
$3,212,821.63 |
$2,632,830.97 |
$2,246,973.69 |
| 1.500 |
$8,766,123.27 |
$6,272,834.18 |
$4,931,800.91 |
$4,336,510.74 |
$3,371,062.23 |
$2,793,955.18 |
$2,411,009.79 |
| 2.000 |
$8,919,330.12 |
$6,428,059.89 |
$5,089,280.51 |
$4,495,551.78 |
$3,534,100.98 |
$2,961,046.41 |
$2,582,161.64 |
| 2.500 |
$9,074,227.15 |
$6,585,695.33 |
$5,249,884.17 |
$4,658,189.41 |
$3,701,901.61 |
$3,134,036.50 |
$2,760,314.60 |
| 3.000 |
$9,230,811.43 |
$6,745,733.62 |
$5,413,598.14 |
$4,824,403.34 |
$3,874,418.82 |
$3,312,840.24 |
$2,945,325.78 |
| 3.500 |
$9,389,079.65 |
$6,908,166.70 |
$5,580,406.15 |
$4,994,169.43 |
$4,051,598.59 |
$3,497,356.26 |
$3,137,026.19 |
| 4.000 |
$9,549,028.11 |
$7,072,985.35 |
$5,750,289.46 |
$5,167,459.85 |
$4,233,378.58 |
$3,687,468.17 |
$3,335,223.25 |
| 4.125 |
$9,589,277.28 |
$7,114,561.57 |
$5,793,238.38 |
$5,211,329.52 |
$4,279,534.30 |
|
$3,385,763.03 |
| 4.500 |
$9,710,652.68 |
$7,240,179.24 |
$5,923,226.94 |
$5,344,243.12 |
$4,419,688.54 |
$3,883,045.69 |
$3,539,703.57 |
| 5.000 |
$9,873,948.88 |
$7,409,736.89 |
$6,099,195.08 |
$5,524,484.28 |
$4,610,450.79 |
$4,083,946.03 |
$3,750,235.86 |
| 5.500 |
$10,038,911.80 |
$7,581,645.78 |
$6,278,168.09 |
$5,708,145.01 |
$4,805,580.73 |
$4,290,015.22 |
$3,966,573.96 |
| 6.000 |
$10,205,536.16 |
$7,755,892.27 |
$6,460,117.98 |
$5,895,183.80 |
$5,004,987.37 |
$4,501,089.59 |
$4,188,459.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
