| 楼价： |
$1,050,000,000.00 |
|
|
| 首期： |
$315,000,000.00 |
| |
| 贷款金额： |
$735,000,000.00 |
全期供款共： |
$1,179,152,794.39 |
| 每月供款额： |
$3,930,509.31 (4.125厘息计供300期) |
全期利息共： |
$444,152,794.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$534,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$10,500,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$44,625,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$9,063,466.46 |
$6,438,902.92 |
$5,026,382.12 |
$4,398,934.68 |
$3,380,223.16 |
$2,770,012.54 |
$2,364,050.48 |
| 1.500 |
$9,222,875.18 |
$6,599,675.23 |
$5,188,768.49 |
$4,562,461.20 |
$3,546,708.76 |
$2,939,532.00 |
$2,536,633.55 |
| 2.000 |
$9,384,064.76 |
$6,762,988.86 |
$5,354,453.45 |
$4,729,788.95 |
$3,718,242.51 |
$3,115,329.39 |
$2,716,703.12 |
| 2.500 |
$9,547,032.57 |
$6,928,837.78 |
$5,523,425.23 |
$4,900,900.69 |
$3,894,786.26 |
$3,297,333.00 |
$2,904,138.61 |
| 3.000 |
$9,711,775.55 |
$7,097,214.74 |
$5,695,669.38 |
$5,075,775.06 |
$4,076,292.34 |
$3,485,453.16 |
$3,098,789.65 |
| 3.500 |
$9,878,290.21 |
$7,268,111.26 |
$5,871,168.79 |
$5,254,386.68 |
$4,262,703.93 |
$3,679,583.24 |
$3,300,478.46 |
| 4.000 |
$10,046,572.66 |
$7,441,517.66 |
$6,049,903.74 |
$5,436,706.25 |
$4,453,955.42 |
$3,879,600.78 |
$3,509,002.42 |
| 4.125 |
$10,088,918.99 |
$7,485,260.17 |
$6,095,090.48 |
$5,482,861.72 |
$4,502,516.04 |
|
$3,562,175.53 |
| 4.500 |
$10,216,618.55 |
$7,617,423.04 |
$6,231,851.99 |
$5,622,700.67 |
$4,649,972.92 |
$4,085,368.71 |
$3,724,137.03 |
| 5.000 |
$10,388,423.17 |
$7,795,815.37 |
$6,416,988.81 |
$5,812,333.16 |
$4,850,674.68 |
$4,296,736.81 |
$3,945,638.93 |
| 5.500 |
$10,561,981.35 |
$7,976,681.43 |
$6,605,287.06 |
$6,005,563.39 |
$5,055,971.71 |
$4,513,543.07 |
$4,173,249.16 |
| 6.000 |
$10,737,287.55 |
$8,160,006.89 |
$6,796,717.32 |
$6,202,347.69 |
$5,265,768.28 |
$4,735,615.30 |
$4,406,696.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
