| 楼价： |
$11,344,000.00 |
|
|
| 首期： |
$3,403,200.00 |
| |
| 贷款金额： |
$7,940,800.00 |
全期供款共： |
$12,739,342.19 |
| 每月供款额： |
$42,464.47 (4.125厘息计供300期) |
全期利息共： |
$4,798,542.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,672.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$113,440.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$425,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,919.97 |
$69,564.68 |
$54,304.07 |
$47,525.25 |
$36,519.29 |
$29,926.69 |
$25,540.75 |
| 1.500 |
$99,642.19 |
$71,301.63 |
$56,058.47 |
$49,291.96 |
$38,317.97 |
$31,758.14 |
$27,405.31 |
| 2.000 |
$101,383.65 |
$73,066.04 |
$57,848.50 |
$51,099.74 |
$40,171.18 |
$33,657.43 |
$29,350.74 |
| 2.500 |
$103,144.32 |
$74,857.84 |
$59,674.03 |
$52,948.40 |
$42,078.53 |
$35,623.76 |
$31,375.76 |
| 3.000 |
$104,924.17 |
$76,676.96 |
$61,534.93 |
$54,837.71 |
$44,039.49 |
$37,656.17 |
$33,478.73 |
| 3.500 |
$106,723.17 |
$78,523.29 |
$63,430.99 |
$56,767.39 |
$46,053.44 |
$39,753.52 |
$35,657.74 |
| 4.000 |
$108,541.26 |
$80,396.74 |
$65,362.01 |
$58,737.14 |
$48,119.69 |
$41,914.47 |
$37,910.59 |
| 4.125 |
$108,998.76 |
$80,869.33 |
$65,850.20 |
$59,235.79 |
$48,644.33 |
|
$38,485.07 |
| 4.500 |
$110,378.40 |
$82,297.19 |
$67,327.74 |
$60,746.59 |
$50,237.42 |
$44,137.55 |
$40,234.87 |
| 5.000 |
$112,234.55 |
$84,224.50 |
$69,327.92 |
$62,795.34 |
$52,405.77 |
$46,421.13 |
$42,627.93 |
| 5.500 |
$114,109.63 |
$86,178.55 |
$71,362.26 |
$64,882.96 |
$54,623.76 |
$48,763.46 |
$45,086.99 |
| 6.000 |
$116,003.61 |
$88,159.16 |
$73,430.44 |
$67,008.98 |
$56,890.36 |
$51,162.69 |
$47,609.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
