| 楼价： |
$114,380,000.00 |
|
|
| 首期： |
$34,314,000.00 |
| |
| 贷款金额： |
$80,066,000.00 |
全期供款共： |
$128,449,044.40 |
| 每月供款额： |
$428,163.48 (4.125厘息计供300期) |
全期利息共： |
$48,383,044.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$66,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,143,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,861,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$987,313.61 |
$701,411.16 |
$547,540.56 |
$479,190.62 |
$368,218.98 |
$301,746.70 |
$257,523.90 |
| 1.500 |
$1,004,678.54 |
$718,924.62 |
$565,229.85 |
$497,004.11 |
$386,354.81 |
$320,213.02 |
$276,323.95 |
| 2.000 |
$1,022,237.45 |
$736,714.92 |
$583,278.46 |
$515,231.68 |
$405,040.55 |
$339,363.21 |
$295,939.53 |
| 2.500 |
$1,039,990.08 |
$754,781.39 |
$601,685.12 |
$533,871.45 |
$424,272.05 |
$359,189.47 |
$316,357.50 |
| 3.000 |
$1,057,936.08 |
$773,123.26 |
$620,448.25 |
$552,921.10 |
$444,044.11 |
$379,682.03 |
$337,561.49 |
| 3.500 |
$1,076,075.08 |
$791,739.59 |
$639,565.99 |
$572,377.86 |
$464,350.55 |
$400,829.27 |
$359,532.12 |
| 4.000 |
$1,094,406.65 |
$810,629.32 |
$659,036.18 |
$592,238.53 |
$485,184.21 |
$422,617.84 |
$382,247.33 |
| 4.125 |
$1,099,019.57 |
$815,394.34 |
$663,958.52 |
$597,266.40 |
$490,474.08 |
|
$388,039.65 |
| 4.500 |
$1,112,930.31 |
$829,791.28 |
$678,856.41 |
$612,499.53 |
$506,537.05 |
$445,032.83 |
$405,682.66 |
| 5.000 |
$1,131,645.56 |
$849,224.15 |
$699,023.98 |
$633,156.83 |
$528,400.16 |
$468,057.86 |
$429,811.60 |
| 5.500 |
$1,150,551.83 |
$868,926.50 |
$719,535.94 |
$654,206.04 |
$550,763.85 |
$491,675.29 |
$454,605.94 |
| 6.000 |
$1,169,648.52 |
$888,896.75 |
$740,389.07 |
$675,642.41 |
$573,617.69 |
$515,866.36 |
$480,036.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
