| 楼价： |
$11,449,000.00 |
|
|
| 首期： |
$3,434,700.00 |
| |
| 贷款金额： |
$8,014,300.00 |
全期供款共： |
$12,857,257.47 |
| 每月供款额： |
$42,857.52 (4.125厘息计供300期) |
全期利息共： |
$4,842,957.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,724.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$114,490.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$429,338.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,826.31 |
$70,208.57 |
$54,806.71 |
$47,965.15 |
$36,857.31 |
$30,203.69 |
$25,777.16 |
| 1.500 |
$100,564.47 |
$71,961.60 |
$56,577.34 |
$49,748.21 |
$38,672.64 |
$32,052.10 |
$27,658.97 |
| 2.000 |
$102,322.05 |
$73,742.34 |
$58,383.94 |
$51,572.72 |
$40,543.01 |
$33,968.96 |
$29,622.41 |
| 2.500 |
$104,099.02 |
$75,550.73 |
$60,226.38 |
$53,438.49 |
$42,468.01 |
$35,953.49 |
$31,666.17 |
| 3.000 |
$105,895.35 |
$77,386.68 |
$62,104.49 |
$55,345.28 |
$44,447.12 |
$38,004.72 |
$33,788.61 |
| 3.500 |
$107,710.99 |
$79,250.10 |
$64,018.11 |
$57,292.83 |
$46,479.71 |
$40,121.47 |
$35,987.79 |
| 4.000 |
$109,545.91 |
$81,140.89 |
$65,967.00 |
$59,280.81 |
$48,565.08 |
$42,302.43 |
$38,261.49 |
| 4.125 |
$110,007.65 |
$81,617.85 |
$66,459.71 |
$59,784.08 |
$49,094.58 |
|
$38,841.28 |
| 4.500 |
$111,400.06 |
$83,058.93 |
$67,950.93 |
$61,308.86 |
$50,702.42 |
$44,546.08 |
$40,607.28 |
| 5.000 |
$113,273.39 |
$85,004.09 |
$69,969.62 |
$63,376.57 |
$52,890.83 |
$46,850.80 |
$43,022.50 |
| 5.500 |
$115,165.83 |
$86,976.21 |
$72,022.79 |
$65,483.52 |
$55,129.35 |
$49,214.81 |
$45,504.31 |
| 6.000 |
$117,077.34 |
$88,975.16 |
$74,110.11 |
$67,629.22 |
$57,416.93 |
$51,636.25 |
$48,049.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
