| 楼价： |
$1,200,000,000.00 |
|
|
| 首期： |
$360,000,000.00 |
| |
| 贷款金额： |
$840,000,000.00 |
全期供款共： |
$1,347,603,193.59 |
| 每月供款额： |
$4,492,010.65 (4.125厘息计供300期) |
全期利息共： |
$507,603,193.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$609,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$12,000,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$51,000,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$10,358,247.39 |
$7,358,746.20 |
$5,744,436.71 |
$5,027,353.92 |
$3,863,112.18 |
$3,165,728.62 |
$2,701,771.97 |
| 1.500 |
$10,540,428.78 |
$7,542,485.98 |
$5,930,021.13 |
$5,214,241.37 |
$4,053,381.43 |
$3,359,465.14 |
$2,899,009.77 |
| 2.000 |
$10,724,645.44 |
$7,729,130.12 |
$6,119,375.37 |
$5,405,473.08 |
$4,249,420.01 |
$3,560,376.44 |
$3,104,803.57 |
| 2.500 |
$10,910,894.36 |
$7,918,671.74 |
$6,312,485.98 |
$5,601,029.36 |
$4,451,184.30 |
$3,768,380.57 |
$3,319,015.55 |
| 3.000 |
$11,099,172.05 |
$8,111,102.55 |
$6,509,336.44 |
$5,800,885.78 |
$4,658,619.82 |
$3,983,375.04 |
$3,541,473.88 |
| 3.500 |
$11,289,474.53 |
$8,306,412.87 |
$6,709,907.19 |
$6,005,013.35 |
$4,871,661.63 |
$4,205,237.99 |
$3,771,975.38 |
| 4.000 |
$11,481,797.32 |
$8,504,591.61 |
$6,914,175.71 |
$6,213,378.58 |
$5,090,234.77 |
$4,433,829.46 |
$4,010,288.48 |
| 4.125 |
$11,530,193.13 |
$8,554,583.05 |
$6,965,817.70 |
$6,266,127.68 |
$5,145,732.62 |
|
$4,071,057.75 |
| 4.500 |
$11,676,135.49 |
$8,705,626.34 |
$7,122,116.56 |
$6,425,943.63 |
$5,314,254.76 |
$4,668,992.81 |
$4,256,156.60 |
| 5.000 |
$11,872,483.62 |
$8,909,503.28 |
$7,333,701.49 |
$6,642,666.46 |
$5,543,628.21 |
$4,910,556.35 |
$4,509,301.63 |
| 5.500 |
$12,070,835.83 |
$9,116,207.35 |
$7,548,899.50 |
$6,863,501.02 |
$5,778,253.39 |
$5,158,334.94 |
$4,769,427.61 |
| 6.000 |
$12,271,185.77 |
$9,325,722.16 |
$7,767,676.93 |
$7,088,397.36 |
$6,018,020.89 |
$5,412,131.77 |
$5,036,224.41 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
