| 楼价： |
$12,628,000.00 |
|
|
| 首期： |
$3,788,400.00 |
| |
| 贷款金额： |
$8,839,600.00 |
全期供款共： |
$14,181,277.61 |
| 每月供款额： |
$47,270.93 (4.125厘息计供300期) |
全期利息共： |
$5,341,677.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,314.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$126,280.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$473,550.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,003.29 |
$77,438.54 |
$60,450.62 |
$52,904.52 |
$40,652.82 |
$33,314.02 |
$28,431.65 |
| 1.500 |
$110,920.45 |
$79,372.09 |
$62,403.59 |
$54,871.20 |
$42,655.08 |
$35,352.77 |
$30,507.25 |
| 2.000 |
$112,859.02 |
$81,336.21 |
$64,396.23 |
$56,883.60 |
$44,718.06 |
$37,467.03 |
$32,672.88 |
| 2.500 |
$114,818.98 |
$83,330.82 |
$66,428.39 |
$58,941.50 |
$46,841.30 |
$39,655.92 |
$34,927.11 |
| 3.000 |
$116,800.29 |
$85,355.84 |
$68,499.92 |
$61,044.65 |
$49,024.21 |
$41,918.38 |
$37,268.11 |
| 3.500 |
$118,802.90 |
$87,411.15 |
$70,610.59 |
$63,192.76 |
$51,266.12 |
$44,253.12 |
$39,693.75 |
| 4.000 |
$120,826.78 |
$89,496.65 |
$72,760.18 |
$65,385.45 |
$53,566.24 |
$46,658.67 |
$42,201.60 |
| 4.125 |
$121,336.07 |
$90,022.73 |
$73,303.62 |
$65,940.55 |
$54,150.26 |
|
$42,841.10 |
| 4.500 |
$122,871.87 |
$91,612.21 |
$74,948.41 |
$67,622.35 |
$55,923.67 |
$49,133.37 |
$44,788.95 |
| 5.000 |
$124,938.10 |
$93,757.67 |
$77,174.99 |
$69,902.99 |
$58,337.45 |
$51,675.42 |
$47,452.88 |
| 5.500 |
$127,025.43 |
$95,932.89 |
$79,439.59 |
$72,226.91 |
$60,806.49 |
$54,282.88 |
$50,190.28 |
| 6.000 |
$129,133.78 |
$98,137.68 |
$81,741.85 |
$74,593.57 |
$63,329.64 |
$56,953.67 |
$52,997.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
