| 楼价： |
$12,839,000.00 |
|
|
| 首期： |
$3,851,700.00 |
| |
| 贷款金额： |
$8,987,300.00 |
全期供款共： |
$14,418,231.17 |
| 每月供款额： |
$48,060.77 (4.125厘息计供300期) |
全期利息共： |
$5,430,931.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,419.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$128,390.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$481,463.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,824.62 |
$78,732.45 |
$61,460.69 |
$53,788.50 |
$41,332.08 |
$33,870.66 |
$28,906.71 |
| 1.500 |
$112,773.80 |
$80,698.31 |
$63,446.28 |
$55,788.04 |
$43,367.80 |
$35,943.48 |
$31,016.99 |
| 2.000 |
$114,744.77 |
$82,695.25 |
$65,472.22 |
$57,834.06 |
$45,465.25 |
$38,093.06 |
$33,218.81 |
| 2.500 |
$116,737.48 |
$84,723.19 |
$67,538.34 |
$59,926.35 |
$47,623.96 |
$40,318.53 |
$35,510.70 |
| 3.000 |
$118,751.89 |
$86,782.04 |
$69,644.48 |
$62,064.64 |
$49,843.35 |
$42,618.79 |
$37,890.82 |
| 3.500 |
$120,787.97 |
$88,871.70 |
$71,790.42 |
$64,248.64 |
$52,122.72 |
$44,992.54 |
$40,356.99 |
| 4.000 |
$122,845.66 |
$90,992.04 |
$73,975.92 |
$66,477.97 |
$54,461.27 |
$47,438.28 |
$42,906.74 |
| 4.125 |
$123,363.46 |
$91,526.91 |
$74,528.44 |
$67,042.34 |
$55,055.05 |
|
$43,556.93 |
| 4.500 |
$124,924.92 |
$93,142.95 |
$76,200.71 |
$68,752.24 |
$56,858.10 |
$49,954.33 |
$45,537.33 |
| 5.000 |
$127,025.68 |
$95,324.26 |
$78,464.49 |
$71,071.00 |
$59,312.20 |
$52,538.86 |
$48,245.77 |
| 5.500 |
$129,147.88 |
$97,535.82 |
$80,766.93 |
$73,433.74 |
$61,822.50 |
$55,189.89 |
$51,028.90 |
| 6.000 |
$131,291.46 |
$99,777.46 |
$83,107.67 |
$75,839.94 |
$64,387.81 |
$57,905.30 |
$53,883.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
