楼价: |
$1,396,000.00 |
|
|
首期: |
$418,800.00 |
| |
贷款金额: |
$977,200.00 |
全期供款共: |
$1,567,711.72 |
每月供款额: |
$5,225.71 (4.125厘息计供300期) |
全期利息共: |
$590,511.72 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,698.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$13,960.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,050.09 |
$8,560.67 |
$6,682.69 |
$5,848.49 |
$4,494.09 |
$3,682.80 |
$3,143.06 |
1.500 |
$12,262.03 |
$8,774.43 |
$6,898.59 |
$6,065.90 |
$4,715.43 |
$3,908.18 |
$3,372.51 |
2.000 |
$12,476.34 |
$8,991.55 |
$7,118.87 |
$6,288.37 |
$4,943.49 |
$4,141.90 |
$3,611.92 |
2.500 |
$12,693.01 |
$9,212.05 |
$7,343.53 |
$6,515.86 |
$5,178.21 |
$4,383.88 |
$3,861.12 |
3.000 |
$12,912.04 |
$9,435.92 |
$7,572.53 |
$6,748.36 |
$5,419.53 |
$4,633.99 |
$4,119.91 |
3.500 |
$13,133.42 |
$9,663.13 |
$7,805.86 |
$6,985.83 |
$5,667.37 |
$4,892.09 |
$4,388.06 |
4.000 |
$13,357.16 |
$9,893.67 |
$8,043.49 |
$7,228.23 |
$5,921.64 |
$5,158.02 |
$4,665.30 |
4.125 |
$13,413.46 |
$9,951.83 |
$8,103.57 |
$7,289.60 |
$5,986.20 |
|
$4,736.00 |
4.500 |
$13,583.24 |
$10,127.55 |
$8,285.40 |
$7,475.51 |
$6,182.25 |
$5,431.59 |
$4,951.33 |
5.000 |
$13,811.66 |
$10,364.72 |
$8,531.54 |
$7,727.64 |
$6,449.09 |
$5,712.61 |
$5,245.82 |
5.500 |
$14,042.41 |
$10,605.19 |
$8,781.89 |
$7,984.54 |
$6,722.03 |
$6,000.86 |
$5,548.43 |
6.000 |
$14,275.48 |
$10,848.92 |
$9,036.40 |
$8,246.17 |
$7,000.96 |
$6,296.11 |
$5,858.81 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|