| 楼价： |
$14,157,000.00 |
|
|
| 首期： |
$4,247,100.00 |
| |
| 贷款金额： |
$9,909,900.00 |
全期供款共： |
$15,898,348.68 |
| 每月供款额： |
$52,994.50 (4.125厘息计供300期) |
全期利息共： |
$5,988,448.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,078.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$141,570.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$530,888.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,201.42 |
$86,814.81 |
$67,769.99 |
$59,310.21 |
$45,575.07 |
$37,347.68 |
$31,874.15 |
| 1.500 |
$124,350.71 |
$88,982.48 |
$69,959.42 |
$61,515.01 |
$47,819.77 |
$39,633.29 |
$34,201.07 |
| 2.000 |
$126,524.00 |
$91,184.41 |
$72,193.33 |
$63,771.07 |
$50,132.53 |
$42,003.54 |
$36,628.92 |
| 2.500 |
$128,721.28 |
$93,420.53 |
$74,471.55 |
$66,078.14 |
$52,512.85 |
$44,457.47 |
$39,156.09 |
| 3.000 |
$130,942.48 |
$95,690.73 |
$76,793.90 |
$68,435.95 |
$54,960.07 |
$46,993.87 |
$41,780.54 |
| 3.500 |
$133,187.58 |
$97,994.91 |
$79,160.13 |
$70,844.14 |
$57,473.43 |
$49,611.30 |
$44,499.88 |
| 4.000 |
$135,456.50 |
$100,332.92 |
$81,569.99 |
$73,302.33 |
$60,052.04 |
$52,308.10 |
$47,311.38 |
| 4.125 |
$136,027.45 |
$100,922.69 |
$82,179.23 |
$73,924.64 |
$60,706.78 |
|
$48,028.30 |
| 4.500 |
$137,749.21 |
$102,704.63 |
$84,023.17 |
$75,810.07 |
$62,694.92 |
$55,082.44 |
$50,212.01 |
| 5.000 |
$140,065.63 |
$105,109.86 |
$86,519.34 |
$78,366.86 |
$65,400.95 |
$57,932.29 |
$53,198.49 |
| 5.500 |
$142,405.69 |
$107,548.46 |
$89,058.14 |
$80,972.15 |
$68,168.94 |
$60,855.46 |
$56,267.32 |
| 6.000 |
$144,769.31 |
$110,020.21 |
$91,639.17 |
$83,625.37 |
$70,997.60 |
$63,849.62 |
$59,414.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
