| 楼价： |
$14,160,000.00 |
|
|
| 首期： |
$4,248,000.00 |
| |
| 贷款金额： |
$9,912,000.00 |
全期供款共： |
$15,901,717.68 |
| 每月供款额： |
$53,005.73 (4.125厘息计供300期) |
全期利息共： |
$5,989,717.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,080.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$141,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$531,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,227.32 |
$86,833.21 |
$67,784.35 |
$59,322.78 |
$45,584.72 |
$37,355.60 |
$31,880.91 |
| 1.500 |
$124,377.06 |
$89,001.33 |
$69,974.25 |
$61,528.05 |
$47,829.90 |
$39,641.69 |
$34,208.32 |
| 2.000 |
$126,550.82 |
$91,203.74 |
$72,208.63 |
$63,784.58 |
$50,143.16 |
$42,012.44 |
$36,636.68 |
| 2.500 |
$128,748.55 |
$93,440.33 |
$74,487.33 |
$66,092.15 |
$52,523.97 |
$44,466.89 |
$39,164.38 |
| 3.000 |
$130,970.23 |
$95,711.01 |
$76,810.17 |
$68,450.45 |
$54,971.71 |
$47,003.83 |
$41,789.39 |
| 3.500 |
$133,215.80 |
$98,015.67 |
$79,176.90 |
$70,859.16 |
$57,485.61 |
$49,621.81 |
$44,509.31 |
| 4.000 |
$135,485.21 |
$100,354.18 |
$81,587.27 |
$73,317.87 |
$60,064.77 |
$52,319.19 |
$47,321.40 |
| 4.125 |
$136,056.28 |
$100,944.08 |
$82,196.65 |
$73,940.31 |
$60,719.64 |
|
$48,038.48 |
| 4.500 |
$137,778.40 |
$102,726.39 |
$84,040.98 |
$75,826.13 |
$62,708.21 |
$55,094.12 |
$50,222.65 |
| 5.000 |
$140,095.31 |
$105,132.14 |
$86,537.68 |
$78,383.46 |
$65,414.81 |
$57,944.56 |
$53,209.76 |
| 5.500 |
$142,435.86 |
$107,571.25 |
$89,077.01 |
$80,989.31 |
$68,183.39 |
$60,868.35 |
$56,279.25 |
| 6.000 |
$144,799.99 |
$110,043.52 |
$91,658.59 |
$83,643.09 |
$71,012.65 |
$63,863.15 |
$59,427.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
