| 楼价： |
$17,210,000.00 |
|
|
| 首期： |
$5,163,000.00 |
| |
| 贷款金额： |
$12,047,000.00 |
全期供款共： |
$19,326,875.80 |
| 每月供款额： |
$64,422.92 (4.125厘息计供300期) |
全期利息共： |
$7,279,875.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,605.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$172,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$645,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,554.53 |
$105,536.69 |
$82,384.80 |
$72,100.63 |
$55,403.47 |
$45,401.82 |
$38,747.91 |
| 1.500 |
$151,167.32 |
$108,171.82 |
$85,046.39 |
$74,780.91 |
$58,132.25 |
$48,180.33 |
$41,576.63 |
| 2.000 |
$153,809.29 |
$110,848.61 |
$87,762.04 |
$77,523.49 |
$60,943.77 |
$51,061.73 |
$44,528.06 |
| 2.500 |
$156,480.41 |
$113,566.95 |
$90,531.57 |
$80,328.10 |
$63,837.40 |
$54,044.86 |
$47,600.21 |
| 3.000 |
$159,180.63 |
$116,326.73 |
$93,354.73 |
$83,194.37 |
$66,812.37 |
$57,128.24 |
$50,790.64 |
| 3.500 |
$161,909.88 |
$119,127.80 |
$96,231.25 |
$86,121.90 |
$69,867.75 |
$60,310.12 |
$54,096.41 |
| 4.000 |
$164,668.11 |
$121,970.02 |
$99,160.80 |
$89,110.20 |
$73,002.45 |
$63,588.50 |
$57,514.22 |
| 4.125 |
$165,362.19 |
$122,686.98 |
$99,901.44 |
$89,866.71 |
$73,798.38 |
|
$58,385.75 |
| 4.500 |
$167,455.24 |
$124,853.19 |
$102,143.02 |
$92,158.74 |
$76,215.27 |
$66,961.14 |
$61,040.38 |
| 5.000 |
$170,271.20 |
$127,777.13 |
$105,177.50 |
$95,266.91 |
$79,504.87 |
$70,425.56 |
$64,670.90 |
| 5.500 |
$173,115.90 |
$130,741.61 |
$108,263.80 |
$98,434.04 |
$82,869.78 |
$73,979.12 |
$68,401.54 |
| 6.000 |
$175,989.26 |
$133,746.40 |
$111,401.43 |
$101,659.43 |
$86,308.45 |
$77,618.99 |
$72,227.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
