| 楼价： |
$17,690,000.00 |
|
|
| 首期： |
$5,307,000.00 |
| |
| 贷款金额： |
$12,383,000.00 |
全期供款共： |
$19,865,917.08 |
| 每月供款额： |
$66,219.72 (4.125厘息计供300期) |
全期利息共： |
$7,482,917.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,845.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$176,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$663,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,697.83 |
$108,480.18 |
$84,682.57 |
$74,111.58 |
$56,948.71 |
$46,668.12 |
$39,828.62 |
| 1.500 |
$155,383.49 |
$111,188.81 |
$87,418.39 |
$76,866.61 |
$59,753.60 |
$49,524.12 |
$42,736.24 |
| 2.000 |
$158,099.15 |
$113,940.26 |
$90,209.79 |
$79,685.68 |
$62,643.53 |
$52,485.88 |
$45,769.98 |
| 2.500 |
$160,844.77 |
$116,734.42 |
$93,056.56 |
$82,568.51 |
$65,617.88 |
$55,552.21 |
$48,927.82 |
| 3.000 |
$163,620.29 |
$119,571.17 |
$95,958.47 |
$85,514.72 |
$68,675.82 |
$58,721.59 |
$52,207.23 |
| 3.500 |
$166,425.67 |
$122,450.37 |
$98,915.22 |
$88,523.91 |
$71,816.41 |
$61,992.22 |
$55,605.20 |
| 4.000 |
$169,260.83 |
$125,371.85 |
$101,926.47 |
$91,595.56 |
$75,038.54 |
$65,362.04 |
$59,118.34 |
| 4.125 |
$169,974.26 |
$126,108.81 |
$102,687.76 |
$92,373.17 |
$75,856.68 |
|
$60,014.18 |
| 4.500 |
$172,125.70 |
$128,335.44 |
$104,991.87 |
$94,729.12 |
$78,340.97 |
$68,828.74 |
$62,742.84 |
| 5.000 |
$175,020.20 |
$131,340.93 |
$108,110.98 |
$97,923.97 |
$81,722.32 |
$72,389.78 |
$66,474.62 |
| 5.500 |
$177,944.24 |
$134,388.09 |
$111,283.36 |
$101,179.44 |
$85,181.09 |
$76,042.45 |
$70,309.31 |
| 6.000 |
$180,897.73 |
$137,476.69 |
$114,508.50 |
$104,494.79 |
$88,715.66 |
$79,783.84 |
$74,242.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
