| 楼价： |
$18,080,000.00 |
|
|
| 首期： |
$5,424,000.00 |
| |
| 贷款金额： |
$12,656,000.00 |
全期供款共： |
$20,303,888.12 |
| 每月供款额： |
$67,679.63 (4.125厘息计供300期) |
全期利息共： |
$7,647,888.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,040.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$180,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$678,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,064.26 |
$110,871.78 |
$86,549.51 |
$75,745.47 |
$58,204.22 |
$47,696.98 |
$40,706.70 |
| 1.500 |
$158,809.13 |
$113,640.12 |
$89,345.65 |
$78,561.24 |
$61,070.95 |
$50,615.94 |
$43,678.41 |
| 2.000 |
$161,584.66 |
$116,452.23 |
$92,198.59 |
$81,442.46 |
$64,024.59 |
$53,643.01 |
$46,779.04 |
| 2.500 |
$164,390.81 |
$119,307.99 |
$95,108.12 |
$84,388.84 |
$67,064.51 |
$56,776.93 |
$50,006.50 |
| 3.000 |
$167,227.53 |
$122,207.28 |
$98,074.00 |
$87,400.01 |
$70,189.87 |
$60,016.18 |
$53,358.21 |
| 3.500 |
$170,094.75 |
$125,149.95 |
$101,095.93 |
$90,475.53 |
$73,399.70 |
$63,358.92 |
$56,831.10 |
| 4.000 |
$172,992.41 |
$128,135.85 |
$104,173.58 |
$93,614.90 |
$76,692.87 |
$66,803.03 |
$60,421.68 |
| 4.125 |
$173,721.58 |
$128,889.05 |
$104,951.65 |
$94,409.66 |
$77,529.04 |
|
$61,337.27 |
| 4.500 |
$175,920.44 |
$131,164.77 |
$107,306.56 |
$96,817.55 |
$80,068.11 |
$70,346.16 |
$64,126.09 |
| 5.000 |
$178,878.75 |
$134,236.52 |
$110,494.44 |
$100,082.84 |
$83,524.00 |
$73,985.72 |
$67,940.14 |
| 5.500 |
$181,867.26 |
$137,350.86 |
$113,736.75 |
$103,410.08 |
$87,059.02 |
$77,718.91 |
$71,859.38 |
| 6.000 |
$184,885.87 |
$140,507.55 |
$117,033.00 |
$106,798.52 |
$90,671.51 |
$81,542.79 |
$75,879.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
