| 楼价： |
$18,680,000.00 |
|
|
| 首期： |
$5,604,000.00 |
| |
| 贷款金额： |
$13,076,000.00 |
全期供款共： |
$20,977,689.71 |
| 每月供款额： |
$69,925.63 (4.125厘息计供300期) |
全期利息共： |
$7,901,689.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,340.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$186,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$700,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,243.38 |
$114,551.15 |
$89,421.73 |
$78,259.14 |
$60,135.78 |
$49,279.84 |
$42,057.58 |
| 1.500 |
$164,079.34 |
$117,411.37 |
$92,310.66 |
$81,168.36 |
$63,097.64 |
$52,295.67 |
$45,127.92 |
| 2.000 |
$166,946.98 |
$120,316.79 |
$95,258.28 |
$84,145.20 |
$66,149.30 |
$55,423.19 |
$48,331.44 |
| 2.500 |
$169,846.26 |
$123,267.32 |
$98,264.37 |
$87,189.36 |
$69,290.10 |
$58,661.12 |
$51,666.01 |
| 3.000 |
$172,777.11 |
$126,262.83 |
$101,328.67 |
$90,300.46 |
$72,519.18 |
$62,007.87 |
$55,128.94 |
| 3.500 |
$175,739.49 |
$129,303.16 |
$104,450.89 |
$93,478.04 |
$75,835.53 |
$65,461.54 |
$58,717.08 |
| 4.000 |
$178,733.31 |
$132,388.14 |
$107,630.67 |
$96,721.59 |
$79,237.99 |
$69,019.95 |
$62,426.82 |
| 4.125 |
$179,486.67 |
$133,166.34 |
$108,434.56 |
$97,542.72 |
$80,101.90 |
|
$63,372.80 |
| 4.500 |
$181,758.51 |
$135,517.58 |
$110,867.61 |
$100,030.52 |
$82,725.23 |
$72,680.65 |
$66,254.17 |
| 5.000 |
$184,815.00 |
$138,691.27 |
$114,161.29 |
$103,404.17 |
$86,295.81 |
$76,440.99 |
$70,194.80 |
| 5.500 |
$187,902.68 |
$141,908.96 |
$117,511.20 |
$106,841.83 |
$89,948.14 |
$80,298.08 |
$74,244.09 |
| 6.000 |
$191,021.46 |
$145,170.41 |
$120,916.84 |
$110,342.72 |
$93,680.53 |
$84,248.85 |
$78,397.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
