| 楼价： |
$190,000,000.00 |
|
|
| 首期： |
$57,000,000.00 |
| |
| 贷款金额： |
$133,000,000.00 |
全期供款共： |
$213,370,505.65 |
| 每月供款额： |
$711,235.02 (4.125厘息计供300期) |
全期利息共： |
$80,370,505.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$104,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,900,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$8,075,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,640,055.84 |
$1,165,134.81 |
$909,535.81 |
$795,997.70 |
$611,659.43 |
$501,240.36 |
$427,780.56 |
| 1.500 |
$1,668,901.22 |
$1,194,226.95 |
$938,920.01 |
$825,588.22 |
$641,785.39 |
$531,915.31 |
$459,009.88 |
| 2.000 |
$1,698,068.86 |
$1,223,778.94 |
$968,901.10 |
$855,866.57 |
$672,824.84 |
$563,726.27 |
$491,593.90 |
| 2.500 |
$1,727,558.27 |
$1,253,789.69 |
$999,476.95 |
$886,829.65 |
$704,770.85 |
$596,660.26 |
$525,510.80 |
| 3.000 |
$1,757,368.91 |
$1,284,257.90 |
$1,030,644.94 |
$918,473.58 |
$737,614.81 |
$630,701.05 |
$560,733.36 |
| 3.500 |
$1,787,500.13 |
$1,315,182.04 |
$1,062,401.97 |
$950,793.78 |
$771,346.42 |
$665,829.35 |
$597,229.43 |
| 4.000 |
$1,817,951.24 |
$1,346,560.34 |
$1,094,744.49 |
$983,784.94 |
$805,953.84 |
$702,023.00 |
$634,962.34 |
| 4.125 |
$1,825,613.91 |
$1,354,475.65 |
$1,102,921.14 |
$992,136.88 |
$814,741.00 |
|
$644,584.14 |
| 4.500 |
$1,848,721.45 |
$1,378,390.84 |
$1,127,668.46 |
$1,017,441.07 |
$841,423.67 |
$739,257.20 |
$673,891.46 |
| 5.000 |
$1,879,809.91 |
$1,410,671.35 |
$1,161,169.40 |
$1,051,755.52 |
$877,741.13 |
$777,504.76 |
$713,972.76 |
| 5.500 |
$1,911,215.67 |
$1,443,399.50 |
$1,195,242.42 |
$1,086,720.99 |
$914,890.12 |
$816,736.36 |
$755,159.37 |
| 6.000 |
$1,942,937.75 |
$1,476,572.68 |
$1,229,882.18 |
$1,122,329.58 |
$952,853.31 |
$856,920.86 |
$797,402.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
