| 楼价： |
$19,996,000.00 |
|
|
| 首期： |
$5,998,800.00 |
| |
| 贷款金额： |
$13,997,200.00 |
全期供款共： |
$22,455,561.22 |
| 每月供款额： |
$74,851.87 (4.125厘息计供300期) |
全期利息共： |
$8,458,361.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,998.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$199,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$749,850.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,602.93 |
$122,621.24 |
$95,721.46 |
$83,772.47 |
$64,372.33 |
$52,751.59 |
$45,020.53 |
| 1.500 |
$175,638.68 |
$125,682.96 |
$98,813.92 |
$86,886.64 |
$67,542.85 |
$55,979.89 |
$48,307.17 |
| 2.000 |
$178,708.34 |
$128,793.07 |
$101,969.19 |
$90,073.20 |
$70,809.50 |
$59,327.74 |
$51,736.38 |
| 2.500 |
$181,811.87 |
$131,951.47 |
$105,187.06 |
$93,331.82 |
$74,171.57 |
$62,793.78 |
$55,305.86 |
| 3.000 |
$184,949.20 |
$135,158.01 |
$108,467.24 |
$96,662.09 |
$77,628.13 |
$66,376.31 |
$59,012.76 |
| 3.500 |
$188,120.28 |
$138,412.53 |
$111,809.42 |
$100,063.54 |
$81,178.12 |
$70,073.28 |
$62,853.68 |
| 4.000 |
$191,325.02 |
$141,714.84 |
$115,213.21 |
$103,535.60 |
$84,820.28 |
$73,882.38 |
$66,824.77 |
| 4.125 |
$192,131.45 |
$142,547.87 |
$116,073.74 |
$104,414.57 |
$85,745.06 |
|
$67,837.39 |
| 4.500 |
$194,563.34 |
$145,064.75 |
$118,678.20 |
$107,077.64 |
$88,553.20 |
$77,800.98 |
$70,921.76 |
| 5.000 |
$197,835.15 |
$148,462.02 |
$122,203.91 |
$110,688.97 |
$92,375.32 |
$81,826.24 |
$75,140.00 |
| 5.500 |
$201,140.36 |
$151,906.40 |
$125,789.83 |
$114,368.81 |
$96,284.96 |
$85,955.05 |
$79,474.56 |
| 6.000 |
$204,478.86 |
$155,397.62 |
$129,435.39 |
$118,116.33 |
$100,280.29 |
$90,184.16 |
$83,920.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
