| 楼价： |
$22,313,000.00 |
|
|
| 首期： |
$6,693,900.00 |
| |
| 贷款金额： |
$15,619,100.00 |
全期供款共： |
$25,057,558.38 |
| 每月供款额： |
$83,525.19 (4.125厘息计供300期) |
全期利息共： |
$9,438,458.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,156.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$223,130.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$948,303.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,602.98 |
$136,829.75 |
$106,813.01 |
$93,479.46 |
$71,831.35 |
$58,864.09 |
$50,237.20 |
| 1.500 |
$195,990.49 |
$140,246.24 |
$110,263.80 |
$96,954.47 |
$75,369.25 |
$62,466.45 |
$53,904.67 |
| 2.000 |
$199,415.84 |
$143,716.73 |
$113,784.69 |
$100,510.27 |
$79,014.42 |
$66,202.23 |
$57,731.24 |
| 2.500 |
$202,878.99 |
$147,241.10 |
$117,375.42 |
$104,146.47 |
$82,766.06 |
$70,069.90 |
$61,714.33 |
| 3.000 |
$206,379.86 |
$150,819.19 |
$121,035.69 |
$107,862.64 |
$86,623.15 |
$74,067.54 |
$65,850.76 |
| 3.500 |
$209,918.37 |
$154,450.83 |
$124,765.13 |
$111,658.22 |
$90,584.49 |
$78,192.90 |
$70,136.74 |
| 4.000 |
$213,494.45 |
$158,135.79 |
$128,563.34 |
$115,532.60 |
$94,648.67 |
$82,443.36 |
$74,567.97 |
| 4.125 |
$214,394.33 |
$159,065.34 |
$129,523.58 |
$116,513.42 |
$95,680.61 |
|
$75,697.93 |
| 4.500 |
$217,108.01 |
$161,873.87 |
$132,429.82 |
$119,485.07 |
$98,814.14 |
$86,816.03 |
$79,139.69 |
| 5.000 |
$220,758.94 |
$165,664.79 |
$136,364.07 |
$123,514.85 |
$103,079.15 |
$91,307.70 |
$83,846.71 |
| 5.500 |
$224,447.13 |
$169,508.28 |
$140,365.50 |
$127,621.08 |
$107,441.81 |
$95,914.94 |
$88,683.53 |
| 6.000 |
$228,172.47 |
$173,404.03 |
$144,433.48 |
$131,802.84 |
$111,900.08 |
$100,634.08 |
$93,644.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
